[FCW] YoY TTM Result on 31-Mar-2022

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 6.9%
YoY- 35.21%
View:
Show?
TTM Result
31/03/23 31/03/22 CAGR
Revenue 28,913 28,487 1.49%
PBT 24,541 22,564 8.76%
Tax -635 -1,143 -44.44%
NP 23,906 21,421 11.60%
-
NP to SH 23,908 21,423 11.59%
-
Tax Rate 2.59% 5.07% -
Total Cost 5,007 7,066 -29.13%
-
Net Worth 227,494 202,495 12.34%
Dividend
31/03/23 31/03/22 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/23 31/03/22 CAGR
Net Worth 227,494 202,495 12.34%
NOSH 249,994 249,994 0.00%
Ratio Analysis
31/03/23 31/03/22 CAGR
NP Margin 82.68% 75.20% -
ROE 10.51% 10.58% -
Per Share
31/03/23 31/03/22 CAGR
RPS 11.57 11.40 1.49%
EPS 9.56 8.57 11.55%
DPS 0.00 0.00 -
NAPS 0.91 0.81 12.34%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/23 31/03/22 CAGR
RPS 11.57 11.40 1.49%
EPS 9.56 8.57 11.55%
DPS 0.00 0.00 -
NAPS 0.91 0.81 12.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 CAGR
Date 31/03/23 31/03/22 -
Price 1.04 1.04 -
P/RPS 8.99 9.13 -1.53%
P/EPS 10.87 12.14 -10.46%
EY 9.20 8.24 11.65%
DY 0.00 0.00 -
P/NAPS 1.14 1.28 -10.93%
Price Multiplier on Announcement Date
31/03/23 31/03/22 CAGR
Date 30/05/23 30/05/22 -
Price 1.05 1.10 -
P/RPS 9.08 9.65 -5.90%
P/EPS 10.98 12.84 -14.48%
EY 9.11 7.79 16.94%
DY 0.00 0.00 -
P/NAPS 1.15 1.36 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment