[FCW] QoQ Quarter Result on 31-Mar-2022

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 193.85%
YoY- 23.71%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 6,677 7,801 7,293 7,661 8,225 5,683 6,918 -2.32%
PBT 7,140 5,096 3,495 7,544 2,746 11,335 939 285.25%
Tax -261 -430 -131 -333 -292 -268 -250 2.90%
NP 6,879 4,666 3,364 7,211 2,454 11,067 689 361.72%
-
NP to SH 6,879 4,666 3,366 7,211 2,454 11,067 691 360.83%
-
Tax Rate 3.66% 8.44% 3.75% 4.41% 10.63% 2.36% 26.62% -
Total Cost -202 3,135 3,929 450 5,771 -5,384 6,229 -
-
Net Worth 217,494 209,994 204,995 202,495 194,995 192,495 182,495 12.37%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 217,494 209,994 204,995 202,495 194,995 192,495 182,495 12.37%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 103.03% 59.81% 46.13% 94.13% 29.84% 194.74% 9.96% -
ROE 3.16% 2.22% 1.64% 3.56% 1.26% 5.75% 0.38% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.67 3.12 2.92 3.06 3.29 2.27 2.77 -2.41%
EPS 2.75 1.87 1.35 2.88 0.98 4.43 0.28 356.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.82 0.81 0.78 0.77 0.73 12.37%
Adjusted Per Share Value based on latest NOSH - 249,994
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.67 3.12 2.92 3.06 3.29 2.27 2.77 -2.41%
EPS 2.75 1.87 1.35 2.88 0.98 4.43 0.28 356.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.82 0.81 0.78 0.77 0.73 12.37%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.04 1.04 1.09 1.04 1.04 1.05 1.04 -
P/RPS 38.94 33.33 37.36 33.94 31.61 46.19 37.58 2.39%
P/EPS 37.80 55.72 80.95 36.06 105.95 23.72 376.26 -78.29%
EY 2.65 1.79 1.24 2.77 0.94 4.22 0.27 356.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.24 1.33 1.28 1.33 1.36 1.42 -10.58%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 1.04 1.04 1.04 1.10 1.10 1.04 1.05 -
P/RPS 38.94 33.33 35.65 35.90 33.43 45.75 37.94 1.74%
P/EPS 37.80 55.72 77.24 38.14 112.06 23.49 379.88 -78.43%
EY 2.65 1.79 1.29 2.62 0.89 4.26 0.26 368.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.24 1.27 1.36 1.41 1.35 1.44 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment