[GKENT] YoY Annual (Unaudited) Result on 31-Jan-2002 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
YoY- -488.26%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 108,512 105,443 111,440 192,646 125,593 126,723 -3.05%
PBT 14,890 8,826 2,964 -52,183 -8,571 -39,338 -
Tax -4,656 -2,442 -1,883 52,183 8,571 39,338 -
NP 10,234 6,384 1,081 0 0 0 -
-
NP to SH 10,234 6,384 1,081 -52,490 -8,923 -40,712 -
-
Tax Rate 31.27% 27.67% 63.53% - - - -
Total Cost 98,278 99,059 110,359 192,646 125,593 126,723 -4.95%
-
Net Worth 99,250 59,653 9,582 10,972 63,258 73,436 6.20%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 99,250 59,653 9,582 10,972 63,258 73,436 6.20%
NOSH 158,421 109,575 84,275 84,402 84,344 84,410 13.40%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 9.43% 6.05% 0.97% 0.00% 0.00% 0.00% -
ROE 10.31% 10.70% 11.28% -478.38% -14.11% -55.44% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 68.50 96.23 132.23 228.25 148.90 150.13 -14.50%
EPS 6.46 5.83 1.28 -62.19 -10.57 -48.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6265 0.5444 0.1137 0.13 0.75 0.87 -6.34%
Adjusted Per Share Value based on latest NOSH - 84,411
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 20.79 20.20 21.35 36.91 24.06 24.28 -3.05%
EPS 1.96 1.22 0.21 -10.06 -1.71 -7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1901 0.1143 0.0184 0.021 0.1212 0.1407 6.19%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.82 1.15 0.29 0.45 0.68 1.16 -
P/RPS 1.20 1.20 0.22 0.20 0.46 0.77 9.26%
P/EPS 12.69 19.74 22.61 -0.72 -6.43 -2.41 -
EY 7.88 5.07 4.42 -138.20 -15.56 -41.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.11 2.55 3.46 0.91 1.33 -0.30%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 23/03/05 30/03/04 25/03/03 24/04/02 30/03/01 31/03/00 -
Price 0.77 0.90 0.20 0.45 0.50 1.93 -
P/RPS 1.12 0.94 0.15 0.20 0.34 1.29 -2.78%
P/EPS 11.92 15.45 15.59 -0.72 -4.73 -4.00 -
EY 8.39 6.47 6.41 -138.20 -21.16 -24.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.65 1.76 3.46 0.67 2.22 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment