[GKENT] QoQ Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -3324.2%
YoY- -488.26%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 99,174 91,570 79,912 192,646 222,402 274,244 278,456 -49.66%
PBT 5,077 7,494 -6,948 -52,183 2,152 7,382 6,416 -14.41%
Tax -2,714 -2,860 6,948 52,183 -524 -1,088 -1,740 34.38%
NP 2,362 4,634 0 0 1,628 6,294 4,676 -36.49%
-
NP to SH 2,362 4,634 -7,756 -52,490 1,628 6,294 4,676 -36.49%
-
Tax Rate 53.46% 38.16% - - 24.35% 14.74% 27.12% -
Total Cost 96,812 86,936 79,912 192,646 220,774 267,950 273,780 -49.89%
-
Net Worth 11,804 0 8,430 10,972 63,997 66,652 66,073 -68.18%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 11,804 0 8,430 10,972 63,997 66,652 66,073 -68.18%
NOSH 84,320 84,485 84,304 84,402 84,206 84,369 84,710 -0.30%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 2.38% 5.06% 0.00% 0.00% 0.73% 2.30% 1.68% -
ROE 20.01% 0.00% -92.00% -478.38% 2.54% 9.44% 7.08% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 117.62 108.39 94.79 228.25 264.11 325.05 328.72 -49.50%
EPS 2.80 5.50 -9.20 -62.19 1.93 7.46 5.52 -36.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 0.10 0.13 0.76 0.79 0.78 -68.08%
Adjusted Per Share Value based on latest NOSH - 84,411
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 17.61 16.26 14.19 34.20 39.48 48.69 49.44 -49.65%
EPS 0.42 0.82 -1.38 -9.32 0.29 1.12 0.83 -36.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.00 0.015 0.0195 0.1136 0.1183 0.1173 -68.13%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.29 0.28 0.43 0.45 0.44 0.57 0.51 -
P/RPS 0.25 0.26 0.45 0.20 0.17 0.18 0.16 34.54%
P/EPS 10.35 5.10 -4.67 -0.72 22.76 7.64 9.24 7.83%
EY 9.66 19.59 -21.40 -138.20 4.39 13.09 10.82 -7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 4.30 3.46 0.58 0.72 0.65 116.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 17/12/02 24/09/02 28/06/02 24/04/02 21/12/01 18/09/01 26/06/01 -
Price 0.28 0.28 0.34 0.45 0.49 0.40 0.45 -
P/RPS 0.24 0.26 0.36 0.20 0.19 0.12 0.14 43.09%
P/EPS 9.99 5.10 -3.70 -0.72 25.34 5.36 8.15 14.49%
EY 10.01 19.59 -27.06 -138.20 3.95 18.65 12.27 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 3.40 3.46 0.64 0.51 0.58 127.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment