[DBHD] YoY Annual (Unaudited) Result on 31-Dec-2014 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
YoY- -148.26%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 249,479 183,200 207,222 198,614 184,254 197,340 193,300 4.33%
PBT 19,129 -24,565 2,223 -1,224 10,201 5,751 2,392 41.36%
Tax -1,271 -3,311 -5,142 -3,281 -1,251 -3,811 -2,734 -11.97%
NP 17,858 -27,876 -2,919 -4,505 8,950 1,940 -342 -
-
NP to SH 17,020 -27,118 -2,919 -4,505 9,335 1,575 669 71.41%
-
Tax Rate 6.64% - 231.31% - 12.26% 66.27% 114.30% -
Total Cost 231,621 211,076 210,141 203,119 175,304 195,400 193,642 3.02%
-
Net Worth 147,115 87,551 76,264 118,822 125,925 115,500 114,621 4.24%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 147,115 87,551 76,264 118,822 125,925 115,500 114,621 4.24%
NOSH 310,371 309,371 205,563 308,629 309,399 308,823 251,363 3.57%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 7.16% -15.22% -1.41% -2.27% 4.86% 0.98% -0.18% -
ROE 11.57% -30.97% -3.83% -3.79% 7.41% 1.36% 0.58% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 80.38 59.22 100.81 64.35 59.55 63.90 76.90 0.73%
EPS 5.48 -8.77 -1.42 -1.97 3.02 0.51 0.27 65.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.474 0.283 0.371 0.385 0.407 0.374 0.456 0.64%
Adjusted Per Share Value based on latest NOSH - 305,357
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 76.34 56.06 63.41 60.78 56.38 60.39 59.15 4.33%
EPS 5.21 -8.30 -0.89 -1.38 2.86 0.48 0.20 72.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.2679 0.2334 0.3636 0.3854 0.3534 0.3508 4.24%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.515 0.525 0.755 0.935 0.41 0.51 0.61 -
P/RPS 0.64 0.89 0.75 1.45 0.69 0.80 0.79 -3.44%
P/EPS 9.39 -5.99 -53.17 -64.06 13.59 100.00 229.20 -41.25%
EY 10.65 -16.70 -1.88 -1.56 7.36 1.00 0.44 69.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.86 2.04 2.43 1.01 1.36 1.34 -3.37%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 13/02/18 28/02/17 26/02/16 15/04/15 28/02/14 28/02/13 28/02/12 -
Price 0.50 0.605 0.63 0.915 0.595 0.395 0.61 -
P/RPS 0.62 1.02 0.62 1.42 1.00 0.62 0.79 -3.95%
P/EPS 9.12 -6.90 -44.37 -62.69 19.72 77.45 229.20 -41.54%
EY 10.97 -14.49 -2.25 -1.60 5.07 1.29 0.44 70.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 2.14 1.70 2.38 1.46 1.06 1.34 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment