[DBHD] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 51.23%
YoY- 15.01%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 50,629 44,919 58,660 61,469 46,278 55,618 45,540 7.31%
PBT -2,028 -2,757 6,682 2,824 -1,335 4,877 -1,191 42.54%
Tax -2,215 -953 -1,387 -2,366 -418 -1,728 -367 231.12%
NP -4,243 -3,710 5,295 458 -1,753 3,149 -1,558 94.89%
-
NP to SH -4,243 -3,710 5,295 -855 -1,753 3,149 -1,558 94.89%
-
Tax Rate - - 20.76% 83.78% - 35.43% - -
Total Cost 54,872 48,629 53,365 61,011 48,031 52,469 47,098 10.71%
-
Net Worth 62,141 100,849 143,108 117,257 120,947 123,780 123,430 -36.68%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 62,141 100,849 143,108 117,257 120,947 123,780 123,430 -36.68%
NOSH 167,047 261,267 357,770 305,357 310,121 310,227 306,279 -33.22%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -8.38% -8.26% 9.03% 0.75% -3.79% 5.66% -3.42% -
ROE -6.83% -3.68% 3.70% -0.73% -1.45% 2.54% -1.26% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 30.31 17.19 16.40 20.13 14.92 17.93 14.87 60.69%
EPS -2.54 -1.42 1.48 -0.28 -0.67 -0.96 -0.43 226.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.372 0.386 0.40 0.384 0.39 0.399 0.403 -5.19%
Adjusted Per Share Value based on latest NOSH - 305,357
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.49 13.75 17.95 18.81 14.16 17.02 13.94 7.27%
EPS -1.30 -1.14 1.62 -0.26 -0.54 0.96 -0.48 94.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1902 0.3086 0.4379 0.3588 0.3701 0.3788 0.3777 -36.67%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.59 0.80 0.92 0.935 1.32 1.58 0.87 -
P/RPS 1.95 4.65 5.61 4.64 8.85 8.81 5.85 -51.89%
P/EPS -23.23 -56.34 62.16 -333.93 -233.52 155.66 -171.03 -73.54%
EY -4.31 -1.77 1.61 -0.30 -0.43 0.64 -0.58 280.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.07 2.30 2.43 3.38 3.96 2.16 -18.45%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 22/05/15 15/04/15 21/11/14 22/08/14 19/05/14 -
Price 0.89 0.51 0.88 0.915 1.27 1.52 1.46 -
P/RPS 2.94 2.97 5.37 4.55 8.51 8.48 9.82 -55.21%
P/EPS -35.04 -35.92 59.46 -326.79 -224.67 149.74 -287.01 -75.35%
EY -2.85 -2.78 1.68 -0.31 -0.45 0.67 -0.35 304.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.32 2.20 2.38 3.26 3.81 3.62 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment