[KIANJOO] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 494,028 493,378 425,517 425,517 425,012 -0.15%
PBT 41,907 33,034 49,684 49,684 76,345 0.17%
Tax -11,724 -9,065 3,236 3,236 -24,285 -
NP 30,183 23,969 52,920 52,920 52,060 0.58%
-
NP to SH 30,183 23,969 52,920 52,920 52,060 0.58%
-
Tax Rate 27.98% 27.44% -6.51% -6.51% 31.81% -
Total Cost 463,845 469,409 372,597 372,597 372,952 -0.22%
-
Net Worth 488,016 463,169 455,939 455,939 430,362 -0.07%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 488,016 463,169 455,939 455,939 430,362 -0.07%
NOSH 115,643 115,792 114,846 114,846 115,688 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.11% 4.86% 12.44% 12.44% 12.25% -
ROE 6.18% 5.18% 11.61% 11.61% 12.10% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 427.20 426.09 370.51 370.51 367.37 -0.14%
EPS 26.10 20.70 45.70 45.70 45.00 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 4.00 3.97 3.97 3.72 -0.06%
Adjusted Per Share Value based on latest NOSH - 115,267
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 111.23 111.08 95.80 95.80 95.69 -0.15%
EPS 6.80 5.40 11.91 11.91 11.72 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.0428 1.0265 1.0265 0.9689 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - - -
Price 1.60 1.71 0.00 0.00 0.00 -
P/RPS 0.37 0.40 0.00 0.00 0.00 -100.00%
P/EPS 6.13 8.26 0.00 0.00 0.00 -100.00%
EY 16.31 12.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 28/02/01 15/05/00 15/05/00 - -
Price 1.35 1.69 2.92 2.92 0.00 -
P/RPS 0.32 0.40 0.79 0.79 0.00 0.93%
P/EPS 5.17 8.16 6.34 6.34 0.00 0.21%
EY 19.33 12.25 15.78 15.78 0.00 -0.20%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.74 0.74 0.00 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment