[KIANJOO] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 26.71%
YoY- 1.65%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 374,442 233,180 117,331 425,517 305,076 192,626 0 -100.00%
PBT 28,747 22,688 10,493 49,684 42,120 29,423 0 -100.00%
Tax -6,766 -5,631 -3,028 3,236 -356 -789 0 -100.00%
NP 21,981 17,057 7,465 52,920 41,764 28,634 0 -100.00%
-
NP to SH 21,981 17,057 7,465 52,920 41,764 28,634 0 -100.00%
-
Tax Rate 23.54% 24.82% 28.86% -6.51% 0.85% 2.68% - -
Total Cost 352,461 216,123 109,866 372,597 263,312 163,992 0 -100.00%
-
Net Worth 467,385 472,258 462,830 459,863 465,204 0 458,128 -0.02%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 467,385 472,258 462,830 459,863 465,204 0 458,128 -0.02%
NOSH 115,689 116,034 114,846 115,834 116,011 115,927 115,688 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.87% 7.31% 6.36% 12.44% 13.69% 14.87% 0.00% -
ROE 4.70% 3.61% 1.61% 11.51% 8.98% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 323.66 200.96 102.16 367.35 262.97 166.16 0.00 -100.00%
EPS 19.00 14.70 6.50 45.70 36.00 24.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 4.07 4.03 3.97 4.01 0.00 3.96 -0.02%
Adjusted Per Share Value based on latest NOSH - 115,267
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 84.30 52.50 26.42 95.80 68.68 43.37 0.00 -100.00%
EPS 4.95 3.84 1.68 11.91 9.40 6.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0523 1.0632 1.042 1.0353 1.0474 0.00 1.0314 -0.02%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.21 2.70 3.28 0.00 0.00 0.00 0.00 -
P/RPS 0.68 1.34 3.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.63 18.37 50.46 0.00 0.00 0.00 0.00 -100.00%
EY 8.60 5.44 1.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 25/08/00 15/05/00 28/02/00 02/12/99 - - -
Price 1.76 2.65 2.92 3.35 0.00 0.00 0.00 -
P/RPS 0.54 1.32 2.86 0.91 0.00 0.00 0.00 -100.00%
P/EPS 9.26 18.03 44.92 7.33 0.00 0.00 0.00 -100.00%
EY 10.80 5.55 2.23 13.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.65 0.72 0.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment