[WCEHB] YoY Annual (Unaudited) Result on 31-Jan-2013 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
YoY- -183.65%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 535,009 23,382 13,910 17,857 19,775 27,995 50,354 46.69%
PBT 29,649 40,222 -32,800 -21,847 28,710 -46,489 -34,850 -
Tax -1,889 -1,537 -722 -1,022 -643 -4,133 -182 46.14%
NP 27,760 38,685 -33,522 -22,869 28,067 -50,622 -35,032 -
-
NP to SH 26,894 38,169 -32,964 -23,191 27,725 -50,787 -34,293 -
-
Tax Rate 6.37% 3.82% - - 2.24% - - -
Total Cost 507,249 -15,303 47,432 40,726 -8,292 78,617 85,386 33.49%
-
Net Worth 649,973 622,799 122,548 99,927 124,182 89,402 87,226 38.49%
Dividend
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 649,973 622,799 122,548 99,927 124,182 89,402 87,226 38.49%
NOSH 1,002,736 1,002,736 554,016 515,355 517,644 476,811 472,514 12.97%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 5.19% 165.45% -240.99% -128.07% 141.93% -180.83% -69.57% -
ROE 4.14% 6.13% -26.90% -23.21% 22.33% -56.81% -39.32% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 53.35 2.33 2.51 3.46 3.82 5.87 10.66 29.83%
EPS 2.67 4.65 -5.95 -4.50 5.30 -10.70 -7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6482 0.6211 0.2212 0.1939 0.2399 0.1875 0.1846 22.58%
Adjusted Per Share Value based on latest NOSH - 516,000
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 17.91 0.78 0.47 0.60 0.66 0.94 1.69 46.63%
EPS 0.90 1.28 -1.10 -0.78 0.93 -1.70 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2175 0.2085 0.041 0.0334 0.0416 0.0299 0.0292 38.48%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.92 1.03 1.22 0.875 1.34 1.53 0.46 -
P/RPS 1.72 44.17 0.00 25.25 35.08 26.06 4.32 -13.87%
P/EPS 34.30 27.06 0.00 -19.44 25.02 -14.36 -6.34 -
EY 2.92 3.70 0.00 -5.14 4.00 -6.96 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.66 5.52 4.51 5.59 8.16 2.49 -8.70%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 24/05/16 25/05/15 23/05/14 29/03/13 30/03/12 31/03/11 25/03/10 -
Price 0.915 1.02 1.29 1.01 1.24 1.53 0.46 -
P/RPS 1.71 43.74 0.00 29.15 32.46 26.06 4.32 -13.95%
P/EPS 34.12 26.80 0.00 -22.44 23.15 -14.36 -6.34 -
EY 2.93 3.73 0.00 -4.46 4.32 -6.96 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.64 5.83 5.21 5.17 8.16 2.49 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment