[WCEHB] YoY Annualized Quarter Result on 31-Jan-2013 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -69.01%
YoY- -183.65%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 23,382 13,910 12,328 17,857 19,775 27,995 50,354 -13.80%
PBT 40,222 -32,800 47,504 -21,847 28,710 -46,489 -34,850 -
Tax -1,537 -722 -499 -1,022 -643 -4,133 -182 51.15%
NP 38,685 -33,522 47,005 -22,869 28,067 -50,622 -35,032 -
-
NP to SH 38,169 -32,964 46,585 -23,191 27,725 -50,787 -34,293 -
-
Tax Rate 3.82% - 1.05% - 2.24% - - -
Total Cost -15,303 47,432 -34,677 40,726 -8,292 78,617 85,386 -
-
Net Worth 622,799 122,548 197,520 99,927 124,182 89,402 87,226 46.32%
Dividend
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 622,799 122,548 197,520 99,927 124,182 89,402 87,226 46.32%
NOSH 1,002,736 554,016 548,058 515,355 517,644 476,811 472,514 15.68%
Ratio Analysis
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 165.45% -240.99% 381.29% -128.07% 141.93% -180.83% -69.57% -
ROE 6.13% -26.90% 23.58% -23.21% 22.33% -56.81% -39.32% -
Per Share
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 2.33 2.51 2.25 3.46 3.82 5.87 10.66 -25.50%
EPS 4.65 -5.95 8.50 -4.50 5.30 -10.70 -7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6211 0.2212 0.3604 0.1939 0.2399 0.1875 0.1846 26.48%
Adjusted Per Share Value based on latest NOSH - 516,000
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 0.71 0.42 0.37 0.54 0.60 0.85 1.53 -13.81%
EPS 1.16 -1.00 1.41 -0.70 0.84 -1.54 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.0371 0.0598 0.0303 0.0376 0.0271 0.0264 46.35%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/15 31/03/14 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 1.03 1.22 1.18 0.875 1.34 1.53 0.46 -
P/RPS 44.17 0.00 52.46 25.25 35.08 26.06 4.32 56.85%
P/EPS 27.06 0.00 13.88 -19.44 25.02 -14.36 -6.34 -
EY 3.70 0.00 7.20 -5.14 4.00 -6.96 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 5.52 3.27 4.51 5.59 8.16 2.49 -7.55%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 25/05/15 23/05/14 17/03/14 29/03/13 30/03/12 31/03/11 25/03/10 -
Price 1.02 1.29 1.21 1.01 1.24 1.53 0.46 -
P/RPS 43.74 0.00 53.79 29.15 32.46 26.06 4.32 56.55%
P/EPS 26.80 0.00 14.24 -22.44 23.15 -14.36 -6.34 -
EY 3.73 0.00 7.02 -4.46 4.32 -6.96 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 5.83 3.36 5.21 5.17 8.16 2.49 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment