[WCEHB] YoY TTM Result on 31-Jan-2013 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -286.66%
YoY- -183.45%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 23,382 3,964 3,964 17,857 19,775 27,995 50,353 -13.80%
PBT 40,222 51,303 51,303 -22,109 28,775 -46,488 -34,849 -
Tax -1,537 -59 -59 -1,022 -644 -4,133 -182 51.15%
NP 38,685 51,244 51,244 -23,131 28,131 -50,621 -35,031 -
-
NP to SH 38,169 51,047 51,047 -23,191 27,789 -50,786 -34,293 -
-
Tax Rate 3.82% 0.12% 0.12% - 2.24% - - -
Total Cost -15,303 -47,280 -47,280 40,988 -8,356 78,616 85,384 -
-
Net Worth 622,799 122,614 197,808 100,052 124,173 90,973 91,097 45.09%
Dividend
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 622,799 122,614 197,808 100,052 124,173 90,973 91,097 45.09%
NOSH 1,002,736 554,567 548,858 516,000 517,603 472,588 481,999 15.23%
Ratio Analysis
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 165.45% 1,292.73% 1,292.73% -129.53% 142.26% -180.82% -69.57% -
ROE 6.13% 41.63% 25.81% -23.18% 22.38% -55.83% -37.64% -
Per Share
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 2.33 0.71 0.72 3.46 3.82 5.92 10.45 -25.21%
EPS 3.81 9.20 9.30 -4.49 5.37 -10.75 -7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6211 0.2211 0.3604 0.1939 0.2399 0.1925 0.189 25.90%
Adjusted Per Share Value based on latest NOSH - 516,000
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 0.71 0.12 0.12 0.54 0.60 0.85 1.53 -13.81%
EPS 1.16 1.55 1.55 -0.70 0.84 -1.54 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.0372 0.0599 0.0303 0.0376 0.0276 0.0276 45.09%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/15 31/03/14 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 1.03 1.22 1.18 0.875 1.34 1.53 0.46 -
P/RPS 44.17 170.68 163.38 25.28 35.07 25.83 4.40 56.29%
P/EPS 27.06 13.25 12.69 -19.47 24.96 -14.24 -6.47 -
EY 3.70 7.54 7.88 -5.14 4.01 -7.02 -15.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 5.52 3.27 4.51 5.59 7.95 2.43 -7.11%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 25/05/15 - - 29/03/13 30/03/12 31/03/11 25/03/10 -
Price 1.02 0.00 0.00 1.01 1.24 1.53 0.46 -
P/RPS 43.74 0.00 0.00 29.19 32.46 25.83 4.40 56.00%
P/EPS 26.80 0.00 0.00 -22.47 23.10 -14.24 -6.47 -
EY 3.73 0.00 0.00 -4.45 4.33 -7.02 -15.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 5.21 5.17 7.95 2.43 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment