[MUIPROP] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- -39.72%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 44,617 83,054 87,616 76,500 76,685 57,474 41,303 1.29%
PBT 6,416 47,285 30,993 21,285 25,821 27,331 10,065 -7.22%
Tax -1,495 -5,994 -5,873 -6,637 -4,947 -4,643 -3,284 -12.28%
NP 4,921 41,291 25,120 14,648 20,874 22,688 6,781 -5.19%
-
NP to SH 3,334 35,553 16,640 7,671 12,725 17,085 2,927 2.19%
-
Tax Rate 23.30% 12.68% 18.95% 31.18% 19.16% 16.99% 32.63% -
Total Cost 39,696 41,763 62,496 61,852 55,811 34,786 34,522 2.35%
-
Net Worth 355,639 348,378 302,589 290,809 282,807 271,693 252,059 5.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 7,409 - 3,334 - - - -
Div Payout % - 20.84% - 43.46% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 355,639 348,378 302,589 290,809 282,807 271,693 252,059 5.89%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.03% 49.72% 28.67% 19.15% 27.22% 39.48% 16.42% -
ROE 0.94% 10.21% 5.50% 2.64% 4.50% 6.29% 1.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.02 11.21 11.83 10.33 10.35 7.76 5.57 1.30%
EPS 0.45 4.80 2.25 1.04 1.72 2.31 0.40 1.98%
DPS 0.00 1.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.48 0.4702 0.4084 0.3925 0.3817 0.3667 0.3402 5.89%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.84 10.87 11.47 10.01 10.04 7.52 5.41 1.28%
EPS 0.44 4.65 2.18 1.00 1.67 2.24 0.38 2.47%
DPS 0.00 0.97 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.4655 0.456 0.396 0.3806 0.3701 0.3556 0.3299 5.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.215 0.175 0.16 0.20 0.175 0.205 0.26 -
P/RPS 3.57 1.56 1.35 1.94 1.69 2.64 4.66 -4.33%
P/EPS 47.78 3.65 7.12 19.32 10.19 8.89 65.81 -5.19%
EY 2.09 27.42 14.04 5.18 9.81 11.25 1.52 5.44%
DY 0.00 5.71 0.00 2.25 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.39 0.51 0.46 0.56 0.76 -8.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 25/08/22 20/09/21 26/08/20 29/08/19 28/08/18 -
Price 0.415 0.20 0.165 0.19 0.34 0.175 0.255 -
P/RPS 6.89 1.78 1.40 1.84 3.29 2.26 4.57 7.07%
P/EPS 92.23 4.17 7.35 18.35 19.80 7.59 64.55 6.12%
EY 1.08 23.99 13.61 5.45 5.05 13.18 1.55 -5.83%
DY 0.00 5.00 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 0.86 0.43 0.40 0.48 0.89 0.48 0.75 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment