[SUNWAY-] YoY Annual (Unaudited) Result on 31-Dec-2008

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2008
Profit Trend
YoY- -50.98%
View:
Show?
Annual (Unaudited) Result
31/12/08 30/06/05 CAGR
Revenue 1,822,756 1,822,756 1,499,780 0.00%
PBT 128,804 128,804 100,345 0.00%
Tax -25,600 -25,600 -21,771 0.00%
NP 103,204 103,204 78,574 0.00%
-
NP to SH 100,617 100,617 78,574 0.00%
-
Tax Rate 19.88% 19.88% 21.70% -
Total Cost 1,719,552 1,719,552 1,421,206 0.00%
-
Net Worth 594,407 594,407 456,769 0.00%
Dividend
31/12/08 30/06/05 CAGR
Div 15,292 15,292 14,577 0.00%
Div Payout % 15.20% 15.20% 18.55% -
Equity
31/12/08 30/06/05 CAGR
Net Worth 594,407 594,407 456,769 0.00%
NOSH 540,370 540,370 485,924 0.00%
Ratio Analysis
31/12/08 30/06/05 CAGR
NP Margin 5.66% 5.66% 5.24% -
ROE 16.93% 16.93% 17.20% -
Per Share
31/12/08 30/06/05 CAGR
RPS 337.32 337.32 308.64 0.00%
EPS 18.62 18.62 16.17 0.00%
DPS 2.83 2.83 3.00 0.00%
NAPS 1.10 1.10 0.94 0.00%
Adjusted Per Share Value based on latest NOSH - 523,186
31/12/08 30/06/05 CAGR
RPS 312.75 312.75 257.33 0.00%
EPS 17.26 17.26 13.48 0.00%
DPS 2.62 2.62 2.50 0.00%
NAPS 1.0199 1.0199 0.7837 0.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/06/05 CAGR
Date - - - -
Price 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/06/05 CAGR
Date 26/08/08 26/08/08 28/02/05 -
Price 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment