[SUNWAY-] YoY Annual (Unaudited) Result on 30-Jun-2005

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
YoY- -94.75%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/08 30/06/05 CAGR
Revenue 1,822,756 1,499,780 1,499,780 5.71%
PBT 128,804 100,345 100,345 7.37%
Tax -25,600 -21,771 -21,771 4.72%
NP 103,204 78,574 78,574 8.08%
-
NP to SH 100,617 78,574 78,574 7.30%
-
Tax Rate 19.88% 21.70% 21.70% -
Total Cost 1,719,552 1,421,206 1,421,206 5.58%
-
Net Worth 594,407 456,769 456,769 7.79%
Dividend
31/12/08 30/06/05 CAGR
Div 15,292 14,577 14,577 1.37%
Div Payout % 15.20% 18.55% 18.55% -
Equity
31/12/08 30/06/05 CAGR
Net Worth 594,407 456,769 456,769 7.79%
NOSH 540,370 485,924 485,924 3.07%
Ratio Analysis
31/12/08 30/06/05 CAGR
NP Margin 5.66% 5.24% 5.24% -
ROE 16.93% 17.20% 17.20% -
Per Share
31/12/08 30/06/05 CAGR
RPS 337.32 308.64 308.64 2.56%
EPS 18.62 16.17 16.17 4.10%
DPS 2.83 3.00 3.00 -1.64%
NAPS 1.10 0.94 0.94 4.58%
Adjusted Per Share Value based on latest NOSH - 538,947
31/12/08 30/06/05 CAGR
RPS 312.75 257.33 257.33 5.71%
EPS 17.26 13.48 13.48 7.30%
DPS 2.62 2.50 2.50 1.34%
NAPS 1.0199 0.7837 0.7837 7.80%
Price Multiplier on Financial Quarter End Date
31/12/08 30/06/05 CAGR
Date - - - -
Price 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/06/05 CAGR
Date 26/08/08 28/02/05 28/02/05 -
Price 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment