[TURIYA] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- 162.66%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 69,494 74,280 83,583 77,927 25,635 29,533 32,422 13.54%
PBT -91,557 4,511 14,816 5,596 1,214 423 -4,255 66.73%
Tax -1,115 -2,025 -3,843 -3,127 -274 -55 4,255 -
NP -92,672 2,486 10,973 2,469 940 368 0 -
-
NP to SH -92,965 2,059 10,973 2,469 940 368 -4,569 65.18%
-
Tax Rate - 44.89% 25.94% 55.88% 22.57% 13.00% - -
Total Cost 162,166 71,794 72,610 75,458 24,695 29,165 32,422 30.75%
-
Net Worth 186,815 278,521 122,570 100,723 77,206 79,154 75,703 16.23%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 186,815 278,521 122,570 100,723 77,206 79,154 75,703 16.23%
NOSH 194,599 194,770 194,556 176,707 69,555 69,433 69,452 18.72%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -133.35% 3.35% 13.13% 3.17% 3.67% 1.25% 0.00% -
ROE -49.76% 0.74% 8.95% 2.45% 1.22% 0.46% -6.04% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 35.71 38.14 42.96 44.10 36.86 42.53 46.68 -4.36%
EPS -48.00 1.06 5.64 1.40 1.35 0.53 -6.58 39.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.43 0.63 0.57 1.11 1.14 1.09 -2.09%
Adjusted Per Share Value based on latest NOSH - 194,771
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 30.38 32.48 36.54 34.07 11.21 12.91 14.17 13.54%
EPS -40.64 0.90 4.80 1.08 0.41 0.16 -2.00 65.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8168 1.2177 0.5359 0.4404 0.3375 0.3461 0.331 16.23%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.47 0.38 0.68 1.02 0.80 0.88 0.51 -
P/RPS 1.32 1.00 1.58 2.31 2.17 2.07 1.09 3.24%
P/EPS -0.98 35.95 12.06 73.00 59.20 166.04 -7.75 -29.14%
EY -101.64 2.78 8.29 1.37 1.69 0.60 -12.90 41.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.27 1.08 1.79 0.72 0.77 0.47 0.69%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 30/05/06 30/05/05 31/05/04 27/05/03 10/05/02 31/05/01 -
Price 0.43 0.34 0.40 0.75 1.03 1.02 0.58 -
P/RPS 1.20 0.89 0.93 1.70 2.79 2.40 1.24 -0.54%
P/EPS -0.90 32.16 7.09 53.68 76.22 192.45 -8.82 -31.62%
EY -111.10 3.11 14.10 1.86 1.31 0.52 -11.34 46.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.63 1.32 0.93 0.89 0.53 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment