[TA] YoY Annual (Unaudited) Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 196,162 376,873 498,419 407,623 0.75%
PBT 6,218 20,349 146,053 -570,911 -
Tax 5,286 12,481 -3,282 570,911 4.94%
NP 11,504 32,830 142,771 0 -100.00%
-
NP to SH 11,504 32,830 142,771 -545,522 -
-
Tax Rate -85.01% -61.33% 2.25% - -
Total Cost 184,658 344,043 355,648 407,623 0.81%
-
Net Worth 1,507,420 1,503,880 1,253,773 1,005,644 -0.41%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 9,582 - - -
Div Payout % - 29.19% - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,507,420 1,503,880 1,253,773 1,005,644 -0.41%
NOSH 1,322,298 1,330,867 1,109,534 798,130 -0.51%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 5.86% 8.71% 28.64% 0.00% -
ROE 0.76% 2.18% 11.39% -54.25% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 14.83 28.32 44.92 51.07 1.28%
EPS 0.87 2.47 12.86 -68.35 -
DPS 0.00 0.72 0.00 0.00 -
NAPS 1.14 1.13 1.13 1.26 0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 7.86 15.09 19.96 16.32 0.75%
EPS 0.46 1.31 5.72 -21.85 -
DPS 0.00 0.38 0.00 0.00 -
NAPS 0.6037 0.6023 0.5021 0.4028 -0.41%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 0.74 0.84 1.80 0.00 -
P/RPS 4.99 2.97 4.01 0.00 -100.00%
P/EPS 85.06 34.05 13.99 0.00 -100.00%
EY 1.18 2.94 7.15 0.00 -100.00%
DY 0.00 0.86 0.00 0.00 -
P/NAPS 0.65 0.74 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/02 30/03/01 31/03/00 - -
Price 0.74 0.52 1.85 0.00 -
P/RPS 4.99 1.84 4.12 0.00 -100.00%
P/EPS 85.06 21.08 14.38 0.00 -100.00%
EY 1.18 4.74 6.96 0.00 -100.00%
DY 0.00 1.38 0.00 0.00 -
P/NAPS 0.65 0.46 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment