[YB] YoY Annual (Unaudited) Result on 31-Dec-2015 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 117,737 111,562 128,913 136,981 162,697 158,118 131,363 -1.80%
PBT -4,375 -4,056 6,116 12,350 17,442 16,770 14,296 -
Tax 1,220 1,404 -1,174 -2,867 -4,191 -4,127 -3,623 -
NP -3,155 -2,652 4,942 9,483 13,251 12,643 10,673 -
-
NP to SH -3,155 -2,652 4,942 9,483 13,251 12,643 10,673 -
-
Tax Rate - - 19.20% 23.21% 24.03% 24.61% 25.34% -
Total Cost 120,892 114,214 123,971 127,498 149,446 145,475 120,690 0.02%
-
Net Worth 202,521 210,084 214,412 213,566 206,056 197,013 196,320 0.51%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - 3,170 10,859 10,906 -
Div Payout % - - - - 23.92% 85.89% 102.19% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 202,521 210,084 214,412 213,566 206,056 197,013 196,320 0.51%
NOSH 160,000 160,000 160,000 159,378 158,504 155,128 155,810 0.44%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.68% -2.38% 3.83% 6.92% 8.14% 8.00% 8.12% -
ROE -1.56% -1.26% 2.30% 4.44% 6.43% 6.42% 5.44% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 80.81 73.28 84.17 85.95 102.64 101.93 84.31 -0.70%
EPS -2.14 -1.74 3.15 5.95 8.36 8.15 6.85 -
DPS 0.00 0.00 0.00 0.00 2.00 7.00 7.00 -
NAPS 1.39 1.38 1.40 1.34 1.30 1.27 1.26 1.64%
Adjusted Per Share Value based on latest NOSH - 159,044
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 40.34 38.22 44.17 46.93 55.74 54.17 45.01 -1.80%
EPS -1.08 -0.91 1.69 3.25 4.54 4.33 3.66 -
DPS 0.00 0.00 0.00 0.00 1.09 3.72 3.74 -
NAPS 0.6939 0.7198 0.7346 0.7317 0.706 0.675 0.6726 0.52%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.56 0.775 0.81 0.845 1.02 0.97 0.85 -
P/RPS 0.69 1.06 0.96 0.98 0.99 0.95 1.01 -6.15%
P/EPS -25.86 -44.49 25.10 14.20 12.20 11.90 12.41 -
EY -3.87 -2.25 3.98 7.04 8.20 8.40 8.06 -
DY 0.00 0.00 0.00 0.00 1.96 7.22 8.24 -
P/NAPS 0.40 0.56 0.58 0.63 0.78 0.76 0.67 -8.23%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 25/02/14 26/02/13 -
Price 0.585 0.75 0.82 0.86 1.12 1.09 0.835 -
P/RPS 0.72 1.02 0.97 1.00 1.09 1.07 0.99 -5.16%
P/EPS -27.02 -43.05 25.41 14.45 13.40 13.37 12.19 -
EY -3.70 -2.32 3.94 6.92 7.46 7.48 8.20 -
DY 0.00 0.00 0.00 0.00 1.79 6.42 8.38 -
P/NAPS 0.42 0.54 0.59 0.64 0.86 0.86 0.66 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment