[HUAYANG] YoY Annual (Unaudited) Result on 31-Mar-2023 [#4]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
YoY- 112.34%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 120,064 120,188 159,878 280,720 277,364 230,691 385,358 -17.65%
PBT 7,827 7,697 -47,933 -64,408 -12,022 11,585 80,623 -32.19%
Tax -4,700 -6,274 -3,112 -8,168 -8,846 -7,174 -19,694 -21.23%
NP 3,127 1,423 -51,045 -72,576 -20,868 4,411 60,929 -39.02%
-
NP to SH 3,219 1,516 -50,963 -72,495 -20,483 4,411 60,929 -38.73%
-
Tax Rate 60.05% 81.51% - - - 61.92% 24.43% -
Total Cost 116,937 118,765 210,923 353,296 298,232 226,280 324,429 -15.63%
-
Net Worth 396,419 429,440 440,000 489,279 587,839 591,359 594,880 -6.53%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 7,040 14,080 -
Div Payout % - - - - - 159.60% 23.11% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 396,419 429,440 440,000 489,279 587,839 591,359 594,880 -6.53%
NOSH 440,000 352,000 352,000 352,000 352,000 352,000 352,000 3.78%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.60% 1.18% -31.93% -25.85% -7.52% 1.91% 15.81% -
ROE 0.81% 0.35% -11.58% -14.82% -3.48% 0.75% 10.24% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 30.89 34.14 45.42 79.75 78.80 65.54 109.48 -19.00%
EPS 0.83 0.43 -14.48 -20.60 -5.82 1.25 17.31 -39.71%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -
NAPS 1.02 1.22 1.25 1.39 1.67 1.68 1.69 -8.06%
Adjusted Per Share Value based on latest NOSH - 440,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 27.29 27.32 36.34 63.80 63.04 52.43 87.58 -17.65%
EPS 0.73 0.34 -11.58 -16.48 -4.66 1.00 13.85 -38.75%
DPS 0.00 0.00 0.00 0.00 0.00 1.60 3.20 -
NAPS 0.901 0.976 1.00 1.112 1.336 1.344 1.352 -6.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.23 0.25 0.345 0.205 0.385 0.495 1.10 -
P/RPS 0.74 0.73 0.76 0.26 0.49 0.76 1.00 -4.89%
P/EPS 27.77 58.05 -2.38 -1.00 -6.62 39.50 6.35 27.86%
EY 3.60 1.72 -41.97 -100.46 -15.11 2.53 15.74 -21.78%
DY 0.00 0.00 0.00 0.00 0.00 4.04 3.64 -
P/NAPS 0.23 0.20 0.28 0.15 0.23 0.29 0.65 -15.89%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 25/05/21 23/07/20 31/05/19 22/05/18 17/05/17 -
Price 0.25 0.245 0.285 0.26 0.305 0.45 1.07 -
P/RPS 0.81 0.72 0.63 0.33 0.39 0.69 0.98 -3.12%
P/EPS 30.18 56.89 -1.97 -1.26 -5.24 35.91 6.18 30.23%
EY 3.31 1.76 -50.80 -79.21 -19.08 2.78 16.18 -23.22%
DY 0.00 0.00 0.00 0.00 0.00 4.44 3.74 -
P/NAPS 0.25 0.20 0.23 0.19 0.18 0.27 0.63 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment