[PLENITU] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 208,493 188,835 226,570 248,709 226,204 220,154 263,655 -3.83%
PBT 29,540 28,256 60,636 73,720 71,413 69,797 199,880 -27.26%
Tax -20,841 -23,301 -19,516 -21,661 -20,677 -19,362 -30,740 -6.26%
NP 8,699 4,955 41,120 52,059 50,736 50,435 169,140 -38.99%
-
NP to SH 11,924 8,212 42,248 52,059 50,736 50,438 169,219 -35.70%
-
Tax Rate 70.55% 82.46% 32.19% 29.38% 28.95% 27.74% 15.38% -
Total Cost 199,794 183,880 185,450 196,650 175,468 169,719 94,515 13.27%
-
Net Worth 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 1,052,268 6.99%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 1,052,268 6.99%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 277,643 5.43%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.17% 2.62% 18.15% 20.93% 22.43% 22.91% 64.15% -
ROE 0.75% 0.52% 2.68% 3.34% 3.33% 3.42% 16.08% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 54.65 49.49 59.38 65.19 59.29 57.79 94.96 -8.78%
EPS 3.10 2.20 11.10 13.60 13.30 13.20 60.90 -39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.12 4.13 4.09 3.99 3.87 3.79 1.48%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 54.65 49.49 59.38 65.19 59.29 57.70 69.10 -3.83%
EPS 3.10 2.20 11.10 13.60 13.30 13.22 44.35 -35.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.12 4.13 4.09 3.99 3.8639 2.758 6.99%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.995 1.05 1.42 1.50 1.73 1.64 2.04 -
P/RPS 1.82 2.12 2.39 2.30 2.92 2.84 2.15 -2.73%
P/EPS 31.84 48.78 12.82 10.99 13.01 12.39 3.35 45.49%
EY 3.14 2.05 7.80 9.10 7.69 8.07 29.88 -31.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.34 0.37 0.43 0.42 0.54 -12.63%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 07/09/21 27/08/20 20/08/19 27/08/18 23/08/17 24/08/16 27/08/15 -
Price 1.00 0.99 1.33 1.65 1.62 1.71 1.99 -
P/RPS 1.83 2.00 2.24 2.53 2.73 2.96 2.10 -2.26%
P/EPS 32.00 46.00 12.01 12.09 12.18 12.91 3.27 46.20%
EY 3.13 2.17 8.33 8.27 8.21 7.74 30.63 -31.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.32 0.40 0.41 0.44 0.53 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment