[PLENITU] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -1.99%
YoY- -22.72%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 71,193 12,145 90,006 55,868 62,623 48,316 71,659 -0.10%
PBT 15,378 4,101 24,761 23,179 27,332 19,011 114,429 -28.40%
Tax -7,919 -7,594 -6,650 -7,411 -6,928 -2,753 -7,858 0.12%
NP 7,459 -3,493 18,111 15,768 20,404 16,258 106,571 -35.77%
-
NP to SH 8,148 -1,819 19,239 15,768 20,404 16,258 106,650 -34.83%
-
Tax Rate 51.50% 185.17% 26.86% 31.97% 25.35% 14.48% 6.87% -
Total Cost 63,734 15,638 71,895 40,100 42,219 32,058 -34,912 -
-
Net Worth 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 832,044 11.26%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 832,044 11.26%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 277,348 5.45%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.48% -28.76% 20.12% 28.22% 32.58% 33.65% 148.72% -
ROE 0.52% -0.12% 1.22% 1.01% 1.34% 1.10% 12.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.66 3.18 23.59 14.64 16.41 12.68 25.84 -5.27%
EPS 2.10 -0.50 5.00 4.10 5.30 4.30 38.40 -38.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.12 4.13 4.09 3.99 3.87 3.00 5.50%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.66 3.18 23.59 14.64 16.41 12.66 18.78 -0.10%
EPS 2.10 -0.50 5.00 4.10 5.30 4.26 27.95 -35.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.12 4.13 4.09 3.99 3.8639 2.1808 11.26%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.995 1.05 1.42 1.50 1.73 1.64 2.04 -
P/RPS 5.33 32.99 6.02 10.24 10.54 12.93 7.90 -6.34%
P/EPS 46.59 -220.24 28.16 36.30 32.35 38.43 5.31 43.56%
EY 2.15 -0.45 3.55 2.76 3.09 2.60 18.85 -30.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.34 0.37 0.43 0.42 0.68 -15.92%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 07/09/21 27/08/20 20/08/19 27/08/18 23/08/17 24/08/16 27/08/15 -
Price 1.00 0.99 1.33 1.65 1.62 1.71 1.99 -
P/RPS 5.36 31.10 5.64 11.27 9.87 13.48 7.70 -5.85%
P/EPS 46.83 -207.65 26.38 39.92 30.29 40.07 5.18 44.28%
EY 2.14 -0.48 3.79 2.50 3.30 2.50 19.32 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.32 0.40 0.41 0.44 0.66 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment