[IQGROUP] YoY Annual (Unaudited) Result on 31-Mar-2023 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
YoY- 170.1%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 132,755 127,480 133,067 119,575 141,350 154,621 198,896 -6.51%
PBT 8,909 -8,175 3,366 -17,263 -1,771 -778 32,695 -19.47%
Tax -1,763 -2,019 -373 -1,678 -405 461 -4,530 -14.54%
NP 7,146 -10,194 2,993 -18,941 -2,176 -317 28,165 -20.42%
-
NP to SH 7,146 -10,194 2,993 -18,941 -2,176 -317 28,443 -20.55%
-
Tax Rate 19.79% - 11.08% - - - 13.86% -
Total Cost 125,609 137,674 130,074 138,516 143,526 154,938 170,731 -4.98%
-
Net Worth 124,119 120,598 125,880 122,358 139,964 145,246 161,091 -4.25%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 88 96 -
Div Payout % - - - - - 0.00% 0.34% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 124,119 120,598 125,880 122,358 139,964 145,246 161,091 -4.25%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.38% -8.00% 2.25% -15.84% -1.54% -0.21% 14.16% -
ROE 5.76% -8.45% 2.38% -15.48% -1.55% -0.22% 17.66% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 150.81 144.82 151.16 135.84 160.57 175.65 225.95 -6.51%
EPS 8.12 -11.58 3.40 -21.52 -2.47 -0.36 32.31 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.11 -
NAPS 1.41 1.37 1.43 1.39 1.59 1.65 1.83 -4.25%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 150.81 144.82 151.16 135.84 160.57 175.65 225.95 -6.51%
EPS 8.12 -11.58 3.40 -21.52 -2.47 -0.36 32.31 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.11 -
NAPS 1.41 1.37 1.43 1.39 1.59 1.65 1.83 -4.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.805 0.795 0.955 0.31 1.12 1.42 3.50 -
P/RPS 0.53 0.55 0.63 0.23 0.70 0.81 1.55 -16.37%
P/EPS 9.92 -6.87 28.09 -1.44 -45.31 -394.32 10.83 -1.45%
EY 10.08 -14.57 3.56 -69.41 -2.21 -0.25 9.23 1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.03 -
P/NAPS 0.57 0.58 0.67 0.22 0.70 0.86 1.91 -18.24%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 21/06/21 26/06/20 30/05/19 30/05/18 30/05/17 -
Price 0.85 0.61 0.98 0.425 0.97 1.36 3.83 -
P/RPS 0.56 0.42 0.65 0.31 0.60 0.77 1.70 -16.88%
P/EPS 10.47 -5.27 28.82 -1.98 -39.24 -377.66 11.85 -2.04%
EY 9.55 -18.98 3.47 -50.63 -2.55 -0.26 8.44 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.03 -
P/NAPS 0.60 0.45 0.69 0.31 0.61 0.82 2.09 -18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment