[SOP] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 66,228 36,675 40,274 66,587 0.00%
PBT 18,714 4,257 8,699 28,062 0.41%
Tax -4,510 -2,237 -3,361 -3,000 -0.41%
NP 14,204 2,020 5,338 25,062 0.58%
-
NP to SH 14,204 2,020 5,338 25,062 0.58%
-
Tax Rate 24.10% 52.55% 38.64% 10.69% -
Total Cost 52,024 34,655 34,936 41,525 -0.23%
-
Net Worth 157,590 157,427 158,183 155,842 -0.01%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 4,749 - -
Div Payout % - - 88.97% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 157,590 157,427 158,183 155,842 -0.01%
NOSH 94,933 94,835 94,982 94,967 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 21.45% 5.51% 13.25% 37.64% -
ROE 9.01% 1.28% 3.37% 16.08% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 69.76 38.67 42.40 70.12 0.00%
EPS 15.00 2.13 5.62 26.39 0.58%
DPS 0.00 0.00 5.00 0.00 -
NAPS 1.66 1.66 1.6654 1.641 -0.01%
Adjusted Per Share Value based on latest NOSH - 94,987
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.43 4.11 4.52 7.47 0.00%
EPS 1.59 0.23 0.60 2.81 0.58%
DPS 0.00 0.00 0.53 0.00 -
NAPS 0.1767 0.1765 0.1774 0.1747 -0.01%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 23/04/02 28/02/01 29/02/00 -
Price 1.90 0.00 0.00 0.00 -
P/RPS 2.72 0.00 0.00 0.00 -100.00%
P/EPS 12.70 0.00 0.00 0.00 -100.00%
EY 7.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment