[SOP] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -29.38%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 10,376 8,993 10,948 16,174 13,964 18,431 21,180 0.73%
PBT 2,274 2,679 3,863 5,194 5,779 9,089 13,174 1.80%
Tax -627 -600 -1,530 -1,480 -520 -500 -4,000 1.90%
NP 1,647 2,079 2,333 3,714 5,259 8,589 9,174 1.76%
-
NP to SH 1,647 2,079 2,333 3,714 5,259 8,589 9,174 1.76%
-
Tax Rate 27.57% 22.40% 39.61% 28.49% 9.00% 5.50% 30.36% -
Total Cost 8,729 6,914 8,615 12,460 8,705 9,842 12,006 0.32%
-
Net Worth 16,253,890 16,038,677 157,430 155,874 155,681 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 16,253,890 16,038,677 157,430 155,874 155,681 0 0 -100.00%
NOSH 95,202 94,931 94,837 94,987 94,927 95,011 94,968 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 15.87% 23.12% 21.31% 22.96% 37.66% 46.60% 43.31% -
ROE 0.01% 0.01% 1.48% 2.38% 3.38% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 10.90 9.47 11.54 17.03 14.71 19.40 22.30 0.73%
EPS 1.73 2.19 2.46 3.91 5.54 9.04 9.66 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 170.73 168.95 1.66 1.641 1.64 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,987
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 1.16 1.01 1.23 1.81 1.57 2.07 2.37 0.73%
EPS 0.18 0.23 0.26 0.42 0.59 0.96 1.03 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.2255 17.9841 0.1765 0.1748 0.1746 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 16/11/00 15/08/00 27/05/00 29/02/00 27/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment