[SOP] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 46,491 50,079 59,517 69,749 0.40%
PBT 14,010 17,515 23,925 33,236 0.87%
Tax -4,237 -4,130 -4,030 -6,500 0.43%
NP 9,773 13,385 19,895 26,736 1.01%
-
NP to SH 9,773 13,385 19,895 26,736 1.01%
-
Tax Rate 30.24% 23.58% 16.84% 19.56% -
Total Cost 36,718 36,694 39,622 43,013 0.15%
-
Net Worth 16,253,890 16,038,677 157,430 155,874 -4.57%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,749 4,749 -
Div Payout % - - 23.87% 17.76% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 16,253,890 16,038,677 157,430 155,874 -4.57%
NOSH 95,202 94,931 94,837 94,987 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.02% 26.73% 33.43% 38.33% -
ROE 0.06% 0.08% 12.64% 17.15% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 48.83 52.75 62.76 73.43 0.41%
EPS 10.27 14.10 20.98 28.15 1.02%
DPS 0.00 0.00 5.00 5.00 -
NAPS 170.73 168.95 1.66 1.641 -4.56%
Adjusted Per Share Value based on latest NOSH - 94,987
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.21 5.61 6.67 7.81 0.40%
EPS 1.09 1.50 2.23 3.00 1.02%
DPS 0.00 0.00 0.53 0.53 -
NAPS 18.2089 17.9678 0.1764 0.1746 -4.57%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/11/00 15/08/00 - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment