[SOP] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -11.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 40,422 39,882 43,792 66,587 67,217 73,724 63,510 0.46%
PBT 11,754 13,084 15,452 28,062 30,490 36,356 30,713 0.98%
Tax -3,676 -4,260 -6,120 -3,000 -2,026 -2,000 -8,666 0.87%
NP 8,078 8,824 9,332 25,062 28,464 34,356 22,046 1.02%
-
NP to SH 8,078 8,824 9,332 25,062 28,464 34,356 22,046 1.02%
-
Tax Rate 31.27% 32.56% 39.61% 10.69% 6.64% 5.50% 28.22% -
Total Cost 32,344 31,058 34,460 41,525 38,753 39,368 41,464 0.25%
-
Net Worth 16,213,995 16,030,265 157,430 155,842 155,741 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 16,213,995 16,030,265 157,430 155,842 155,741 0 0 -100.00%
NOSH 94,968 94,881 94,837 94,967 94,964 95,011 94,974 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 19.99% 22.13% 21.31% 37.64% 42.35% 46.60% 34.71% -
ROE 0.05% 0.06% 5.93% 16.08% 18.28% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 42.56 42.03 46.18 70.12 70.78 77.60 66.87 0.46%
EPS 8.51 9.30 9.84 26.39 29.97 36.16 23.21 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 170.73 168.95 1.66 1.641 1.64 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,987
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 4.53 4.47 4.91 7.46 7.53 8.26 7.11 0.46%
EPS 0.91 0.99 1.05 2.81 3.19 3.85 2.47 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.1642 17.9583 0.1764 0.1746 0.1745 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 16/11/00 15/08/00 27/05/00 29/02/00 27/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment