[INGENIEU] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 56.29%
YoY- -21704.17%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 17,866 14,234 55,839 65,368 74,947 74,888 0 -
PBT -20,081 -9,879 -13,027 -4,934 176 -736 0 -
Tax 4,350 0 -263 -422 -152 911 0 -
NP -15,731 -9,879 -13,290 -5,356 24 175 0 -
-
NP to SH -15,804 -9,908 -12,918 -5,185 24 981 0 -
-
Tax Rate - - - - 86.36% - - -
Total Cost 33,597 24,113 69,129 70,724 74,923 74,713 0 -
-
Net Worth 20,628 30,855 64,794 121,202 145,200 89,365 0 -
Dividend
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 20,628 30,855 64,794 121,202 145,200 89,365 0 -
NOSH 155,103 155,054 102,037 131,598 120,000 67,191 0 -
Ratio Analysis
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -88.05% -69.40% -23.80% -8.19% 0.03% 0.23% 0.00% -
ROE -76.61% -32.11% -19.94% -4.28% 0.02% 1.10% 0.00% -
Per Share
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 11.52 9.18 54.72 49.67 62.46 111.45 0.00 -
EPS -10.19 -6.39 -12.66 -3.94 0.02 1.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.199 0.635 0.921 1.21 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 131,598
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.18 0.94 3.68 4.31 4.94 4.94 0.00 -
EPS -1.04 -0.65 -0.85 -0.34 0.00 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0203 0.0427 0.0799 0.0957 0.0589 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/05/17 31/05/16 31/12/13 31/12/12 30/12/11 30/12/10 - -
Price 0.19 0.14 0.25 0.31 0.41 0.51 0.00 -
P/RPS 1.65 1.53 0.46 0.62 0.66 0.46 0.00 -
P/EPS -1.86 -2.19 -1.97 -7.87 2,050.00 34.93 0.00 -
EY -53.63 -45.64 -50.64 -12.71 0.05 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.70 0.39 0.34 0.34 0.38 0.00 -
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/07/17 29/07/16 28/02/14 28/02/13 29/02/12 28/02/11 - -
Price 0.20 0.12 0.245 0.31 0.40 0.49 0.00 -
P/RPS 1.74 1.31 0.45 0.62 0.64 0.44 0.00 -
P/EPS -1.96 -1.88 -1.94 -7.87 2,000.00 33.56 0.00 -
EY -50.95 -53.25 -51.67 -12.71 0.05 2.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.60 0.39 0.34 0.33 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment