[BENALEC] YoY Annual (Unaudited) Result on 30-Jun-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 265,835 155,280 214,487 0 -
PBT 65,560 100,328 129,936 0 -
Tax -8,898 -17,573 -33,856 0 -
NP 56,662 82,755 96,080 0 -
-
NP to SH 56,750 82,758 96,080 0 -
-
Tax Rate 13.57% 17.52% 26.06% - -
Total Cost 209,173 72,525 118,407 0 -
-
Net Worth 552,167 495,001 342,103 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 552,167 495,001 342,103 0 -
NOSH 800,242 773,439 727,878 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 21.31% 53.29% 44.80% 0.00% -
ROE 10.28% 16.72% 28.09% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.22 20.08 29.47 0.00 -
EPS 7.10 10.70 13.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.64 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.77 15.05 20.79 0.00 -
EPS 5.50 8.02 9.31 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5353 0.4798 0.3316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 1.34 1.16 1.44 0.00 -
P/RPS 4.03 5.78 4.89 0.00 -
P/EPS 18.90 10.84 10.91 0.00 -
EY 5.29 9.22 9.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.81 3.06 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/13 29/08/12 22/08/11 - -
Price 1.26 1.16 1.32 0.00 -
P/RPS 3.79 5.78 4.48 0.00 -
P/EPS 17.77 10.84 10.00 0.00 -
EY 5.63 9.22 10.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.81 2.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment