[BENALEC] YoY TTM Result on 30-Jun-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 265,835 195,149 210,963 0 -
PBT 65,560 100,242 126,090 0 -
Tax -8,898 -17,574 -30,010 0 -
NP 56,662 82,668 96,080 0 -
-
NP to SH 56,750 82,671 96,080 0 -
-
Tax Rate 13.57% 17.53% 23.80% - -
Total Cost 209,173 112,481 114,883 0 -
-
Net Worth 570,457 492,205 353,233 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 14,790 - - -
Div Payout % - 17.89% - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 570,457 492,205 353,233 0 -
NOSH 826,749 769,071 735,903 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 21.31% 42.36% 45.54% 0.00% -
ROE 9.95% 16.80% 27.20% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 32.15 25.37 28.67 0.00 -
EPS 6.86 10.75 13.06 0.00 -
DPS 0.00 1.92 0.00 0.00 -
NAPS 0.69 0.64 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 26.08 19.15 20.70 0.00 -
EPS 5.57 8.11 9.43 0.00 -
DPS 0.00 1.45 0.00 0.00 -
NAPS 0.5597 0.4829 0.3466 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 1.34 1.16 1.44 0.00 -
P/RPS 4.17 4.57 5.02 0.00 -
P/EPS 19.52 10.79 11.03 0.00 -
EY 5.12 9.27 9.07 0.00 -
DY 0.00 1.66 0.00 0.00 -
P/NAPS 1.94 1.81 3.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/13 29/08/12 22/08/11 - -
Price 1.26 1.16 1.32 0.00 -
P/RPS 3.92 4.57 4.60 0.00 -
P/EPS 18.36 10.79 10.11 0.00 -
EY 5.45 9.27 9.89 0.00 -
DY 0.00 1.66 0.00 0.00 -
P/NAPS 1.83 1.81 2.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment