[BENALEC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 148,532 97,428 52,205 0 0 0 0 -
PBT 99,088 63,865 38,729 0 0 0 0 -
Tax -25,820 -14,997 -8,771 0 0 0 0 -
NP 73,268 48,868 29,958 0 0 0 0 -
-
NP to SH 73,268 48,868 29,958 0 0 0 0 -
-
Tax Rate 26.06% 23.48% 22.65% - - - - -
Total Cost 75,264 48,560 22,247 0 0 0 0 -
-
Net Worth 322,379 200,484 180,996 0 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 322,379 200,484 180,996 0 0 0 0 -
NOSH 732,680 626,512 624,124 0 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 49.33% 50.16% 57.39% 0.00% 0.00% 0.00% 0.00% -
ROE 22.73% 24.38% 16.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.27 15.55 8.36 0.00 0.00 0.00 0.00 -
EPS 10.00 7.80 4.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.32 0.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.40 9.44 5.06 0.00 0.00 0.00 0.00 -
EPS 7.10 4.74 2.90 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.1943 0.1755 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 - - - - - - -
Price 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.60 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 11/01/11 - - - - -
Price 1.51 1.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.45 8.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.10 16.41 0.00 0.00 0.00 0.00 0.00 -
EY 6.62 6.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 4.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment