[BENALEC] QoQ Quarter Result on 30-Jun-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 51,104 45,223 52,205 0 0 0 0 -
PBT 35,223 25,136 38,729 0 0 0 0 -
Tax -10,823 -6,226 -8,771 0 0 0 0 -
NP 24,400 18,910 29,958 0 0 0 0 -
-
NP to SH 24,400 18,910 29,958 0 0 0 0 -
-
Tax Rate 30.73% 24.77% 22.65% - - - - -
Total Cost 26,704 26,313 22,247 0 0 0 0 -
-
Net Worth 325,333 201,706 180,996 0 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 325,333 201,706 180,996 0 0 0 0 -
NOSH 739,393 630,333 624,124 0 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 47.75% 41.82% 57.39% 0.00% 0.00% 0.00% 0.00% -
ROE 7.50% 9.38% 16.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.91 7.17 8.36 0.00 0.00 0.00 0.00 -
EPS 3.30 3.00 4.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.32 0.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.95 4.38 5.06 0.00 0.00 0.00 0.00 -
EPS 2.37 1.83 2.90 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3154 0.1955 0.1755 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 - - - - - - -
Price 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 41.21 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 11/01/11 - - - - -
Price 1.51 1.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.85 17.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.76 42.67 0.00 0.00 0.00 0.00 0.00 -
EY 2.19 2.34 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 4.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment