[SNTORIA] YoY Annual (Unaudited) Result on 31-Mar-2020 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 55,001 35,150 225,473 217,505 293,005 280,415 224,224 -22.54%
PBT -102,578 -148,011 -70,569 -25,468 25,411 51,352 45,182 -
Tax -3,652 -23,168 -13,678 -16,557 2,653 -13,333 -12,071 -19.53%
NP -106,230 -171,179 -84,247 -42,025 28,064 38,019 33,111 -
-
NP to SH -104,055 -161,638 -83,296 -41,734 28,066 38,016 33,129 -
-
Tax Rate - - - - -10.44% 25.96% 26.72% -
Total Cost 161,231 206,329 309,720 259,530 264,941 242,396 191,113 -3.04%
-
Net Worth 167,304 278,840 434,991 490,759 535,559 442,618 397,742 -14.56%
Dividend
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 9,701 -
Div Payout % - - - - - - 29.28% -
Equity
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 167,304 278,840 434,991 490,759 535,559 442,618 397,742 -14.56%
NOSH 567,277 567,277 567,277 567,277 567,265 491,798 485,051 2.88%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -193.14% -487.00% -37.36% -19.32% 9.58% 13.56% 14.77% -
ROE -62.20% -57.97% -19.15% -8.50% 5.24% 8.59% 8.33% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.86 6.30 40.43 39.00 52.52 57.02 46.23 -24.48%
EPS -18.66 -28.98 -14.94 -7.48 5.02 7.73 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.30 0.50 0.78 0.88 0.96 0.90 0.82 -16.70%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 8.83 5.64 36.19 34.91 47.03 45.01 35.99 -22.53%
EPS -16.70 -25.95 -13.37 -6.70 4.51 6.10 5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
NAPS 0.2686 0.4476 0.6982 0.7878 0.8597 0.7105 0.6385 -14.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/22 31/03/21 31/03/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.175 0.14 0.11 0.205 0.515 0.80 0.81 -
P/RPS 1.77 2.22 0.27 0.53 0.98 1.40 1.75 0.20%
P/EPS -0.94 -0.48 -0.74 -2.74 10.24 10.35 11.86 -
EY -106.62 -207.03 -135.78 -36.50 9.77 9.66 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.58 0.28 0.14 0.23 0.54 0.89 0.99 -9.26%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/05/22 30/06/21 30/06/20 29/11/19 30/11/18 24/11/17 29/11/16 -
Price 0.18 0.16 0.115 0.20 0.40 0.715 0.80 -
P/RPS 1.83 2.54 0.28 0.51 0.76 1.25 1.73 1.02%
P/EPS -0.96 -0.55 -0.77 -2.67 7.95 9.25 11.71 -
EY -103.66 -181.15 -129.88 -37.42 12.58 10.81 8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.60 0.32 0.15 0.23 0.42 0.79 0.98 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment