[SNTORIA] YoY Annual (Unaudited) Result on 31-Mar-2021 [#4]

Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
YoY- -94.05%
View:
Show?
Annual (Unaudited) Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
Revenue 7,548 47,093 55,001 35,150 225,473 217,505 293,005 -45.62%
PBT -88,770 -62,553 -102,578 -148,011 -70,569 -25,468 25,411 -
Tax -13 -153 -3,652 -23,168 -13,678 -16,557 2,653 -
NP -88,783 -62,706 -106,230 -171,179 -84,247 -42,025 28,064 -
-
NP to SH -89,042 -60,865 -104,055 -161,638 -83,296 -41,734 28,066 -
-
Tax Rate - - - - - - -10.44% -
Total Cost 96,331 109,799 161,231 206,329 309,720 259,530 264,941 -15.50%
-
Net Worth 55,191 103,355 167,304 278,840 434,991 490,759 535,559 -31.50%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
Net Worth 55,191 103,355 167,304 278,840 434,991 490,759 535,559 -31.50%
NOSH 613,236 574,198 567,277 567,277 567,277 567,277 567,265 1.30%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
NP Margin -1,176.25% -133.15% -193.14% -487.00% -37.36% -19.32% 9.58% -
ROE -161.33% -58.89% -62.20% -57.97% -19.15% -8.50% 5.24% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
RPS 1.23 8.20 9.86 6.30 40.43 39.00 52.52 -46.48%
EPS -14.52 -10.60 -18.66 -28.98 -14.94 -7.48 5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.18 0.30 0.50 0.78 0.88 0.96 -32.57%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
RPS 1.23 7.68 8.97 5.73 36.78 35.48 47.79 -45.63%
EPS -14.52 -9.93 -16.97 -26.36 -13.59 -6.81 4.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.1686 0.2729 0.4548 0.7095 0.8005 0.8735 -31.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 30/09/19 28/09/18 -
Price 0.045 0.08 0.175 0.14 0.11 0.205 0.515 -
P/RPS 3.66 0.98 1.77 2.22 0.27 0.53 0.98 24.53%
P/EPS -0.31 -0.75 -0.94 -0.48 -0.74 -2.74 10.24 -
EY -322.67 -132.50 -106.62 -207.03 -135.78 -36.50 9.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.58 0.28 0.14 0.23 0.54 -1.27%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 30/09/19 30/09/18 CAGR
Date 29/11/24 01/12/23 31/05/22 30/06/21 30/06/20 29/11/19 30/11/18 -
Price 0.04 0.09 0.18 0.16 0.115 0.20 0.40 -
P/RPS 3.25 1.10 1.83 2.54 0.28 0.51 0.76 27.37%
P/EPS -0.28 -0.85 -0.96 -0.55 -0.77 -2.67 7.95 -
EY -363.00 -117.78 -103.66 -181.15 -129.88 -37.42 12.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.60 0.32 0.15 0.23 0.42 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment