[SNTORIA] YoY Cumulative Quarter Result on 31-Mar-2020 [#4]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -63.45%
YoY- -1100.07%
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 7,548 47,093 35,150 225,473 293,005 280,415 224,224 -34.53%
PBT -88,770 -62,553 -148,011 -70,569 25,411 51,352 45,182 -
Tax -13 -153 -23,168 -13,678 2,653 -13,333 -12,071 -57.41%
NP -88,783 -62,706 -171,179 -84,247 28,064 38,019 33,111 -
-
NP to SH -89,042 -60,865 -161,638 -83,296 28,066 38,016 33,129 -
-
Tax Rate - - - - -10.44% 25.96% 26.72% -
Total Cost 96,331 109,799 206,329 309,720 264,941 242,396 191,113 -8.20%
-
Net Worth 55,191 110,418 278,840 434,991 535,559 442,618 397,742 -21.86%
Dividend
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 9,701 -
Div Payout % - - - - - - 29.28% -
Equity
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 55,191 110,418 278,840 434,991 535,559 442,618 397,742 -21.86%
NOSH 613,236 622,977 567,277 567,277 567,265 491,798 485,051 2.97%
Ratio Analysis
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -1,176.25% -133.15% -487.00% -37.36% 9.58% 13.56% 14.77% -
ROE -161.33% -55.12% -57.97% -19.15% 5.24% 8.59% 8.33% -
Per Share
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.23 7.68 6.30 40.43 52.52 57.02 46.23 -36.42%
EPS -14.52 -10.60 -28.98 -14.94 5.02 7.73 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.09 0.18 0.50 0.78 0.96 0.90 0.82 -24.11%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.23 7.68 5.73 36.78 47.79 45.74 36.57 -34.54%
EPS -14.52 -9.93 -26.36 -13.59 4.58 6.20 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
NAPS 0.09 0.1801 0.4548 0.7095 0.8735 0.7219 0.6487 -21.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/24 29/09/23 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.045 0.08 0.14 0.11 0.515 0.80 0.81 -
P/RPS 3.66 1.04 2.22 0.27 0.98 1.40 1.75 9.65%
P/EPS -0.31 -0.81 -0.48 -0.74 10.24 10.35 11.86 -
EY -322.67 -124.02 -207.03 -135.78 9.77 9.66 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.50 0.44 0.28 0.14 0.54 0.89 0.99 -8.17%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/24 01/12/23 30/06/21 30/06/20 30/11/18 24/11/17 29/11/16 -
Price 0.04 0.09 0.16 0.115 0.40 0.715 0.80 -
P/RPS 3.25 1.17 2.54 0.28 0.76 1.25 1.73 8.19%
P/EPS -0.28 -0.91 -0.55 -0.77 7.95 9.25 11.71 -
EY -363.00 -110.24 -181.15 -129.88 12.58 10.81 8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.44 0.50 0.32 0.15 0.42 0.79 0.98 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment