[KAREX] YoY Annual (Unaudited) Result on 30-Jun-2014 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
YoY- 5572.31%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 361,452 343,617 298,094 219,927 0 -
PBT 37,049 79,350 73,282 41,541 -632 -
Tax -8,243 -12,927 -13,552 -6,956 0 -
NP 28,806 66,423 59,730 34,585 -632 -
-
NP to SH 27,946 66,685 59,553 34,585 -632 -
-
Tax Rate 22.25% 16.29% 18.49% 16.74% - -
Total Cost 332,646 277,194 238,364 185,342 632 378.46%
-
Net Worth 501,187 481,139 406,758 130,733 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 501,187 481,139 406,758 130,733 0 -
NOSH 1,002,375 1,002,375 625,782 237,697 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.97% 19.33% 20.04% 15.73% 0.00% -
ROE 5.58% 13.86% 14.64% 26.45% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 36.06 34.28 47.64 92.52 0.00 -
EPS 2.79 6.65 6.34 14.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.65 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 405,415
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.31 32.62 28.30 20.88 0.00 -
EPS 2.65 6.33 5.65 3.28 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4758 0.4567 0.3861 0.1241 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 1.70 2.41 3.07 3.00 0.00 -
P/RPS 4.71 7.03 6.44 3.24 0.00 -
P/EPS 60.98 36.23 32.26 20.62 0.00 -
EY 1.64 2.76 3.10 4.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 5.02 4.72 5.45 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/17 30/08/16 25/08/15 22/08/14 - -
Price 1.46 2.42 3.22 2.99 0.00 -
P/RPS 4.05 7.06 6.76 3.23 0.00 -
P/EPS 52.37 36.38 33.84 20.55 0.00 -
EY 1.91 2.75 2.96 4.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 5.04 4.95 5.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment