[ECONBHD] YoY Annual (Unaudited) Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 462,061 428,980 418,688 0 -
PBT 91,542 63,081 45,594 0 -
Tax -23,998 -16,469 -14,574 0 -
NP 67,544 46,612 31,020 0 -
-
NP to SH 67,544 46,612 31,020 0 -
-
Tax Rate 26.22% 26.11% 31.96% - -
Total Cost 394,517 382,368 387,668 0 -
-
Net Worth 246,150 198,007 137,965 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 18,728 13,378 - - -
Div Payout % 27.73% 28.70% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 246,150 198,007 137,965 0 -
NOSH 535,109 535,154 445,050 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 14.62% 10.87% 7.41% 0.00% -
ROE 27.44% 23.54% 22.48% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 86.35 80.16 94.08 0.00 -
EPS 12.63 8.71 6.97 0.00 -
DPS 3.50 2.50 0.00 0.00 -
NAPS 0.46 0.37 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 24.32 22.58 22.04 0.00 -
EPS 3.55 2.45 1.63 0.00 -
DPS 0.99 0.70 0.00 0.00 -
NAPS 0.1296 0.1042 0.0726 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 1.32 1.04 0.705 0.00 -
P/RPS 1.53 1.30 0.75 0.00 -
P/EPS 10.46 11.94 10.11 0.00 -
EY 9.56 8.38 9.89 0.00 -
DY 2.65 2.40 0.00 0.00 -
P/NAPS 2.87 2.81 2.27 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/08/16 26/08/15 21/08/14 - -
Price 1.45 0.78 1.11 0.00 -
P/RPS 1.68 0.97 1.18 0.00 -
P/EPS 11.49 8.96 15.93 0.00 -
EY 8.71 11.17 6.28 0.00 -
DY 2.41 3.21 0.00 0.00 -
P/NAPS 3.15 2.11 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment