[ECONBHD] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 3.88%
YoY- 33.3%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 176,601 192,283 157,677 128,353 103,825 99,831 0 -
PBT 29,461 26,798 28,461 25,232 17,837 10,068 0 -
Tax -6,296 -7,336 -7,605 -6,648 -3,895 -3,685 0 -
NP 23,165 19,462 20,856 18,584 13,942 6,383 0 -
-
NP to SH 23,165 19,462 20,856 18,584 13,942 6,383 0 -
-
Tax Rate 21.37% 27.38% 26.72% 26.35% 21.84% 36.60% - -
Total Cost 153,436 172,821 136,821 109,769 89,883 93,448 0 -
-
Net Worth 401,250 374,500 304,818 246,186 197,645 138,372 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 6,687 - - - - - - -
Div Payout % 28.87% - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 401,250 374,500 304,818 246,186 197,645 138,372 0 -
NOSH 1,337,500 1,337,500 534,769 535,188 534,176 446,363 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.12% 10.12% 13.23% 14.48% 13.43% 6.39% 0.00% -
ROE 5.77% 5.20% 6.84% 7.55% 7.05% 4.61% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.20 14.38 29.49 23.98 19.44 22.37 0.00 -
EPS 1.73 1.46 3.90 3.47 2.61 1.43 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.57 0.46 0.37 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,188
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.46 13.56 11.12 9.05 7.32 7.04 0.00 -
EPS 1.63 1.37 1.47 1.31 0.98 0.45 0.00 -
DPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.2642 0.215 0.1737 0.1394 0.0976 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 0.72 0.74 2.50 1.32 1.04 0.705 0.00 -
P/RPS 5.45 5.15 8.48 5.50 5.35 3.15 0.00 -
P/EPS 41.57 50.86 64.10 38.01 39.85 49.30 0.00 -
EY 2.41 1.97 1.56 2.63 2.51 2.03 0.00 -
DY 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.64 4.39 2.87 2.81 2.27 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 23/08/17 25/08/16 26/08/15 21/08/14 - -
Price 0.75 0.865 3.00 1.45 0.78 1.11 0.00 -
P/RPS 5.68 6.02 10.17 6.05 4.01 4.96 0.00 -
P/EPS 43.30 59.45 76.92 41.76 29.89 77.62 0.00 -
EY 2.31 1.68 1.30 2.39 3.35 1.29 0.00 -
DY 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.09 5.26 3.15 2.11 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment