[ECONBHD] YoY Quarter Result on 30-Jun-2014 [#4]

Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 16.33%
YoY--%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 157,677 128,353 103,825 99,831 0 -
PBT 28,461 25,232 17,837 10,068 0 -
Tax -7,605 -6,648 -3,895 -3,685 0 -
NP 20,856 18,584 13,942 6,383 0 -
-
NP to SH 20,856 18,584 13,942 6,383 0 -
-
Tax Rate 26.72% 26.35% 21.84% 36.60% - -
Total Cost 136,821 109,769 89,883 93,448 0 -
-
Net Worth 304,818 246,186 197,645 138,372 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 304,818 246,186 197,645 138,372 0 -
NOSH 534,769 535,188 534,176 446,363 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.23% 14.48% 13.43% 6.39% 0.00% -
ROE 6.84% 7.55% 7.05% 4.61% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.49 23.98 19.44 22.37 0.00 -
EPS 3.90 3.47 2.61 1.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.46 0.37 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,363
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.12 9.05 7.32 7.04 0.00 -
EPS 1.47 1.31 0.98 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.1737 0.1394 0.0976 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 2.50 1.32 1.04 0.705 0.00 -
P/RPS 8.48 5.50 5.35 3.15 0.00 -
P/EPS 64.10 38.01 39.85 49.30 0.00 -
EY 1.56 2.63 2.51 2.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 2.87 2.81 2.27 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/17 25/08/16 26/08/15 21/08/14 - -
Price 3.00 1.45 0.78 1.11 0.00 -
P/RPS 10.17 6.05 4.01 4.96 0.00 -
P/EPS 76.92 41.76 29.89 77.62 0.00 -
EY 1.30 2.39 3.35 1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.26 3.15 2.11 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment