[CHINHIN] YoY Annual (Unaudited) Result on 31-Dec-2014 [#4]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,015,568 1,058,834 1,199,152 1,219,418 -5.91%
PBT 39,283 51,170 38,755 43,215 -3.12%
Tax -9,777 -9,745 -8,534 -13,029 -9.11%
NP 29,506 41,425 30,221 30,186 -0.75%
-
NP to SH 29,639 41,425 30,221 30,186 -0.60%
-
Tax Rate 24.89% 19.04% 22.02% 30.15% -
Total Cost 986,062 1,017,409 1,168,931 1,189,232 -6.04%
-
Net Worth 398,113 313,030 261,104 115,277 51.09%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 104 94 - - -
Div Payout % 0.35% 0.23% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 398,113 313,030 261,104 115,277 51.09%
NOSH 556,388 505,888 442,474 221,304 35.93%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.91% 3.91% 2.52% 2.48% -
ROE 7.44% 13.23% 11.57% 26.19% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 193.87 223.25 271.01 551.01 -29.38%
EPS 5.66 8.37 6.83 13.64 -25.39%
DPS 0.02 0.02 0.00 0.00 -
NAPS 0.76 0.66 0.5901 0.5209 13.40%
Adjusted Per Share Value based on latest NOSH - 221,140
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 28.69 29.91 33.87 34.44 -5.90%
EPS 0.84 1.17 0.85 0.85 -0.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.0884 0.0738 0.0326 51.05%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/17 30/12/16 - - -
Price 1.21 0.87 0.00 0.00 -
P/RPS 0.62 0.39 0.00 0.00 -
P/EPS 21.39 9.96 0.00 0.00 -
EY 4.68 10.04 0.00 0.00 -
DY 0.02 0.02 0.00 0.00 -
P/NAPS 1.59 1.32 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/18 27/02/17 03/03/16 - -
Price 1.02 1.02 0.00 0.00 -
P/RPS 0.53 0.46 0.00 0.00 -
P/EPS 18.03 11.68 0.00 0.00 -
EY 5.55 8.56 0.00 0.00 -
DY 0.02 0.02 0.00 0.00 -
P/NAPS 1.34 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment