[CHINHIN] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,214,514 1,269,394 1,270,508 1,219,418 -0.53%
PBT 36,886 40,930 35,420 43,215 -19.08%
Tax -10,268 -10,232 -8,596 -13,029 -27.26%
NP 26,618 30,698 26,824 30,186 -15.47%
-
NP to SH 26,618 30,698 26,824 30,186 -15.47%
-
Tax Rate 27.84% 25.00% 24.27% 30.15% -
Total Cost 1,187,896 1,238,696 1,243,684 1,189,232 -0.15%
-
Net Worth 0 0 0 115,277 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 0 0 0 115,277 -
NOSH 442,660 442,334 444,105 221,304 152.66%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.19% 2.42% 2.11% 2.48% -
ROE 0.00% 0.00% 0.00% 26.19% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 274.37 286.98 286.08 551.01 -60.63%
EPS 6.01 6.94 6.04 13.64 -66.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.5209 -
Adjusted Per Share Value based on latest NOSH - 221,140
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.31 35.86 35.89 34.44 -0.50%
EPS 0.75 0.87 0.76 0.85 -15.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0326 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment