[PROTON] YoY Annual (Unaudited) Result on 31-Mar-2005 [#4]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
YoY- -13.26%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 5,621,594 4,911,841 7,796,932 8,483,295 6,361,233 9,267,996 10,307,663 -9.60%
PBT 144,316 -618,129 17,985 412,315 576,415 1,359,978 1,511,820 -32.37%
Tax 40,235 28,596 28,409 30,127 -66,344 -252,454 -389,789 -
NP 184,551 -589,533 46,394 442,442 510,071 1,107,524 1,122,031 -25.95%
-
NP to SH 184,551 -589,533 46,690 442,442 510,071 1,107,524 1,122,031 -25.95%
-
Tax Rate -27.88% - -157.96% -7.31% 11.51% 18.56% 25.78% -
Total Cost 5,437,043 5,501,374 7,750,538 8,040,853 5,851,162 8,160,472 9,185,632 -8.36%
-
Net Worth 5,426,333 5,227,258 5,845,316 5,859,595 5,534,462 5,129,857 4,048,733 4.99%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - 192,207 27,452 109,729 - -
Div Payout % - - - 43.44% 5.38% 9.91% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 5,426,333 5,227,258 5,845,316 5,859,595 5,534,462 5,129,857 4,048,733 4.99%
NOSH 549,780 549,081 546,802 549,165 549,053 548,647 542,725 0.21%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.28% -12.00% 0.60% 5.22% 8.02% 11.95% 10.89% -
ROE 3.40% -11.28% 0.80% 7.55% 9.22% 21.59% 27.71% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1,022.52 894.56 1,425.91 1,544.76 1,158.58 1,689.24 1,899.24 -9.79%
EPS 33.60 -107.30 8.40 80.60 92.90 201.90 206.74 -26.10%
DPS 0.00 0.00 0.00 35.00 5.00 20.00 0.00 -
NAPS 9.87 9.52 10.69 10.67 10.08 9.35 7.46 4.77%
Adjusted Per Share Value based on latest NOSH - 549,206
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1,026.11 896.56 1,423.17 1,548.45 1,161.11 1,691.68 1,881.45 -9.60%
EPS 33.69 -107.61 8.52 80.76 93.10 202.16 204.80 -25.95%
DPS 0.00 0.00 0.00 35.08 5.01 20.03 0.00 -
NAPS 9.9047 9.5413 10.6694 10.6955 10.102 9.3635 7.3901 4.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 3.86 6.65 5.70 7.80 9.85 8.00 0.00 -
P/RPS 0.38 0.74 0.40 0.50 0.85 0.47 0.00 -
P/EPS 11.50 -6.19 66.75 9.68 10.60 3.96 0.00 -
EY 8.70 -16.15 1.50 10.33 9.43 25.23 0.00 -
DY 0.00 0.00 0.00 4.49 0.51 2.50 0.00 -
P/NAPS 0.39 0.70 0.53 0.73 0.98 0.86 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 31/05/07 30/05/06 31/05/05 25/05/04 27/05/03 29/05/02 -
Price 3.74 5.35 5.70 7.10 7.95 7.35 0.00 -
P/RPS 0.37 0.60 0.40 0.46 0.69 0.44 0.00 -
P/EPS 11.14 -4.98 66.75 8.81 8.56 3.64 0.00 -
EY 8.98 -20.07 1.50 11.35 11.69 27.46 0.00 -
DY 0.00 0.00 0.00 4.93 0.63 2.72 0.00 -
P/NAPS 0.38 0.56 0.53 0.67 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment