[FFB] YoY Annual (Unaudited) Result on 31-Mar-2022 [#4]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
YoY- 120.51%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 810,411 629,691 501,921 490,498 18.20%
PBT 69,065 52,174 65,684 67,589 0.72%
Tax -5,784 -2,240 12,881 -34,761 -44.96%
NP 63,281 49,934 78,565 32,828 24.42%
-
NP to SH 63,530 50,080 79,887 36,228 20.56%
-
Tax Rate 8.37% 4.29% -19.61% 51.43% -
Total Cost 747,130 579,757 423,356 457,670 17.72%
-
Net Worth 673,891 631,801 613,125 228,464 43.36%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 673,891 631,801 613,125 228,464 43.36%
NOSH 1,858,762 1,858,239 1,857,954 1,631,891 4.43%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 7.81% 7.93% 15.65% 6.69% -
ROE 9.43% 7.93% 13.03% 15.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 43.29 33.89 27.01 30.06 12.91%
EPS 3.40 2.69 4.30 2.22 15.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.34 0.33 0.14 36.96%
Adjusted Per Share Value based on latest NOSH - 1,857,954
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 43.23 33.59 26.77 26.17 18.19%
EPS 3.39 2.67 4.26 1.93 20.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3595 0.337 0.3271 0.1219 43.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 1.40 1.50 1.64 0.00 -
P/RPS 3.23 4.43 6.07 0.00 -
P/EPS 41.25 55.66 38.14 0.00 -
EY 2.42 1.80 2.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 4.41 4.97 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 30/05/23 24/05/22 - -
Price 1.49 1.55 1.68 0.00 -
P/RPS 3.44 4.57 6.22 0.00 -
P/EPS 43.90 57.51 39.07 0.00 -
EY 2.28 1.74 2.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 4.56 5.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment