[FFB] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 54.31%
YoY- 50.63%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 162,165 162,140 144,022 128,068 116,667 122,403 134,783 13.08%
PBT 20,354 13,126 14,183 16,106 14,372 19,027 16,180 16.48%
Tax -1,592 -1,754 1,130 1,208 -2,606 11,398 2,880 -
NP 18,762 11,372 15,313 17,314 11,766 30,425 19,060 -1.04%
-
NP to SH 18,768 11,186 15,236 17,684 11,460 31,534 19,209 -1.53%
-
Tax Rate 7.82% 13.36% -7.97% -7.50% 18.13% -59.90% -17.80% -
Total Cost 143,403 150,768 128,709 110,754 104,901 91,978 115,723 15.32%
-
Net Worth 631,704 613,125 613,125 613,125 294,300 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 19,880 - - - - - -
Div Payout % - 177.72% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 631,704 613,125 613,125 613,125 294,300 0 0 -
NOSH 1,857,954 1,857,954 1,857,954 1,857,954 1,635,000 1,633,886 1,641,794 8.57%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.57% 7.01% 10.63% 13.52% 10.09% 24.86% 14.14% -
ROE 2.97% 1.82% 2.48% 2.88% 3.89% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.73 8.73 7.75 6.89 7.14 7.49 8.21 4.16%
EPS 1.01 0.60 0.82 0.95 0.70 1.93 1.17 -9.31%
DPS 0.00 1.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.33 0.33 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.66 8.66 7.69 6.84 6.23 6.54 7.20 13.06%
EPS 1.00 0.60 0.81 0.94 0.61 1.68 1.03 -1.94%
DPS 0.00 1.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3374 0.3275 0.3275 0.3275 0.1572 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 - - - -
Price 1.61 1.61 1.62 1.64 0.00 0.00 0.00 -
P/RPS 18.45 18.45 20.90 23.79 0.00 0.00 0.00 -
P/EPS 159.38 267.42 197.55 172.31 0.00 0.00 0.00 -
EY 0.63 0.37 0.51 0.58 0.00 0.00 0.00 -
DY 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.74 4.88 4.91 4.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 23/11/22 24/08/22 24/05/22 18/03/22 - - -
Price 1.51 1.57 1.67 1.68 0.00 0.00 0.00 -
P/RPS 17.30 17.99 21.54 24.37 0.00 0.00 0.00 -
P/EPS 149.48 260.77 203.65 176.51 0.00 0.00 0.00 -
EY 0.67 0.38 0.49 0.57 0.00 0.00 0.00 -
DY 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 4.76 5.06 5.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment