[PRIME] YoY Annual (Unaudited) Result on 30-Apr-2004 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
YoY- -62.42%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 13,120 41,300 30,001 76,888 48,108 5,999 5,062 17.19%
PBT 3,174 -117,430 -5,789 3,218 14,128 10,970 25,211 -29.19%
Tax -746 -3,310 -1,867 -938 -8,061 -1,735 2,018 -
NP 2,428 -120,740 -7,656 2,280 6,067 9,235 27,229 -33.14%
-
NP to SH 5,324 -118,797 -1,890 2,280 6,067 9,235 27,229 -23.80%
-
Tax Rate 23.50% - - 29.15% 57.06% 15.82% -8.00% -
Total Cost 10,692 162,040 37,657 74,608 42,041 -3,236 -22,167 -
-
Net Worth 114,032 108,470 227,005 229,199 227,321 206,422 196,810 -8.69%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 114,032 108,470 227,005 229,199 227,321 206,422 196,810 -8.69%
NOSH 60,016 59,928 59,895 60,000 59,979 60,006 60,003 0.00%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 18.51% -292.35% -25.52% 2.97% 12.61% 153.94% 537.91% -
ROE 4.67% -109.52% -0.83% 0.99% 2.67% 4.47% 13.84% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 21.86 68.92 50.09 128.15 80.21 10.00 8.44 17.17%
EPS 8.90 -198.00 -3.15 3.80 10.11 15.39 45.38 -23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.81 3.79 3.82 3.79 3.44 3.28 -8.69%
Adjusted Per Share Value based on latest NOSH - 60,030
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 21.87 68.83 50.00 128.15 80.18 10.00 8.44 17.18%
EPS 8.87 -198.00 -3.15 3.80 10.11 15.39 45.38 -23.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9005 1.8078 3.7834 3.82 3.7887 3.4404 3.2802 -8.69%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - - -
Price 0.50 0.47 0.52 1.26 1.05 0.00 0.00 -
P/RPS 2.29 0.68 1.04 0.98 1.31 0.00 0.00 -
P/EPS 5.64 -0.24 -16.48 33.16 10.38 0.00 0.00 -
EY 17.74 -421.77 -6.07 3.02 9.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.14 0.33 0.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/07 30/06/06 06/07/05 28/07/04 23/06/03 27/06/02 19/07/01 -
Price 0.62 0.43 0.44 1.14 1.22 0.00 0.00 -
P/RPS 2.84 0.62 0.88 0.89 1.52 0.00 0.00 -
P/EPS 6.99 -0.22 -13.94 30.00 12.06 0.00 0.00 -
EY 14.31 -461.00 -7.17 3.33 8.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.12 0.30 0.32 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment