[PRIME] YoY Quarter Result on 30-Apr-2004 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- -279.6%
YoY- -876.86%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 6,499 8,728 2,347 52,193 5,551 1,382 1,278 31.11%
PBT 6,209 -130,091 -3,976 -4,032 1,807 5,387 -10,285 -
Tax 719 3,406 -458 2,051 -1,552 -49 10,285 -35.80%
NP 6,928 -126,685 -4,434 -1,981 255 5,338 0 -
-
NP to SH 6,041 -122,713 -1,721 -1,981 255 5,338 -8,909 -
-
Tax Rate -11.58% - - - 85.89% 0.91% - -
Total Cost -429 135,413 6,781 54,174 5,296 -3,956 1,278 -
-
Net Worth 113,985 226,752 227,867 229,315 180,000 206,322 196,872 -8.70%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 113,985 226,752 227,867 229,315 180,000 206,322 196,872 -8.70%
NOSH 59,992 59,987 59,965 60,030 60,000 59,977 60,022 -0.00%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 106.60% -1,451.48% -188.92% -3.80% 4.59% 386.25% 0.00% -
ROE 5.30% -54.12% -0.76% -0.86% 0.14% 2.59% -4.53% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 10.83 14.55 3.91 86.94 9.25 2.30 2.13 31.11%
EPS 10.07 -204.52 -2.87 -3.30 0.43 8.90 -14.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 3.78 3.80 3.82 3.00 3.44 3.28 -8.69%
Adjusted Per Share Value based on latest NOSH - 60,030
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 10.83 14.55 3.91 86.99 9.25 2.30 2.13 31.11%
EPS 10.07 -204.52 -2.87 -3.30 0.43 8.90 -14.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8998 3.7792 3.7978 3.8219 3.00 3.4387 3.2812 -8.70%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - - -
Price 0.50 0.47 0.52 1.26 1.05 0.00 0.00 -
P/RPS 4.62 3.23 13.29 1.45 11.35 0.00 0.00 -
P/EPS 4.97 -0.23 -18.12 -38.18 247.06 0.00 0.00 -
EY 20.14 -435.24 -5.52 -2.62 0.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.12 0.14 0.33 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/07 30/06/06 06/07/05 28/07/04 23/06/03 27/06/02 19/07/01 -
Price 0.62 0.43 0.44 1.14 1.22 0.00 0.00 -
P/RPS 5.72 2.96 11.24 1.31 13.19 0.00 0.00 -
P/EPS 6.16 -0.21 -15.33 -34.55 287.06 0.00 0.00 -
EY 16.24 -475.73 -6.52 -2.89 0.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.11 0.12 0.30 0.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment