[PCCS] YoY Annual (Unaudited) Result on 31-Mar-2021 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
YoY- -79.6%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 377,189 463,412 415,874 377,505 424,952 436,322 528,909 -5.47%
PBT 5,060 17,583 6,541 3,224 15,565 27,039 10,458 -11.38%
Tax -988 -2,889 -1,597 -2,148 -2,220 -6,202 -5,268 -24.32%
NP 4,072 14,694 4,944 1,076 13,345 20,837 5,190 -3.95%
-
NP to SH 6,675 17,608 7,502 3,104 15,219 21,267 4,935 5.15%
-
Tax Rate 19.53% 16.43% 24.42% 66.63% 14.26% 22.94% 50.37% -
Total Cost 373,117 448,718 410,930 376,429 411,607 415,485 523,719 -5.48%
-
Net Worth 173,733 165,059 164,004 158,983 153,951 141,631 125,752 5.52%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 4,460 13,049 2,141 - - 2,100 - -
Div Payout % 66.82% 74.11% 28.54% - - 9.88% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 173,733 165,059 164,004 158,983 153,951 141,631 125,752 5.52%
NOSH 223,020 223,020 214,970 212,056 210,403 210,042 210,042 1.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.08% 3.17% 1.19% 0.29% 3.14% 4.78% 0.98% -
ROE 3.84% 10.67% 4.57% 1.95% 9.89% 15.02% 3.92% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 169.13 213.06 194.24 179.34 201.97 207.73 251.81 -6.41%
EPS 2.99 8.10 3.50 1.47 7.23 10.13 5.06 -8.38%
DPS 2.00 6.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.779 0.7589 0.766 0.7553 0.7317 0.6743 0.5987 4.48%
Adjusted Per Share Value based on latest NOSH - 212,056
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 169.18 207.85 186.53 169.32 190.60 195.70 237.23 -5.47%
EPS 2.99 7.90 3.36 1.39 6.83 9.54 2.21 5.16%
DPS 2.00 5.85 0.96 0.00 0.00 0.94 0.00 -
NAPS 0.7792 0.7403 0.7356 0.7131 0.6905 0.6352 0.564 5.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.40 0.415 0.45 0.55 0.22 0.445 0.24 -
P/RPS 0.24 0.19 0.23 0.31 0.11 0.21 0.10 15.69%
P/EPS 13.36 5.13 12.84 37.30 3.04 4.40 10.21 4.57%
EY 7.48 19.51 7.79 2.68 32.88 22.75 9.79 -4.38%
DY 5.00 14.46 2.22 0.00 0.00 2.25 0.00 -
P/NAPS 0.51 0.55 0.59 0.73 0.30 0.66 0.40 4.12%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 30/05/22 16/06/21 29/05/20 30/05/19 31/05/18 -
Price 0.405 0.42 0.44 0.46 0.285 0.445 0.245 -
P/RPS 0.24 0.20 0.23 0.26 0.14 0.21 0.10 15.69%
P/EPS 13.53 5.19 12.56 31.19 3.94 4.40 10.43 4.42%
EY 7.39 19.28 7.96 3.21 25.38 22.75 9.59 -4.24%
DY 4.94 14.29 2.27 0.00 0.00 2.25 0.00 -
P/NAPS 0.52 0.55 0.57 0.61 0.39 0.66 0.41 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment