[PCCS] YoY Quarter Result on 31-Mar-2019 [#4]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 64.86%
YoY- 15870.21%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 117,599 103,613 94,387 115,637 121,175 113,400 104,740 1.94%
PBT 4,779 5,142 7,127 8,769 -1,018 11,744 -15,877 -
Tax 172 -336 1,985 -1,401 941 -12,453 -294 -
NP 4,951 4,806 9,112 7,368 -77 -709 -16,171 -
-
NP to SH 5,328 5,910 9,233 7,506 47 601 -15,333 -
-
Tax Rate -3.60% 6.53% -27.85% 15.98% - 106.04% - -
Total Cost 112,648 98,807 85,275 108,269 121,252 114,109 120,911 -1.17%
-
Net Worth 164,004 158,983 153,951 141,631 125,752 86,513 93,059 9.89%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 164,004 158,983 153,951 141,631 125,752 86,513 93,059 9.89%
NOSH 214,970 212,056 210,403 210,042 210,042 60,012 57,625 24.52%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.21% 4.64% 9.65% 6.37% -0.06% -0.63% -15.44% -
ROE 3.25% 3.72% 6.00% 5.30% 0.04% 0.69% -16.48% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 54.93 49.22 44.86 55.05 57.69 188.96 181.76 -18.07%
EPS 2.49 2.81 4.39 3.57 0.02 -11.07 -26.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.766 0.7553 0.7317 0.6743 0.5987 1.4416 1.6149 -11.68%
Adjusted Per Share Value based on latest NOSH - 210,042
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 52.73 46.46 42.32 51.85 54.33 50.85 46.96 1.94%
EPS 2.39 2.65 4.14 3.37 0.02 0.27 -6.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7354 0.7129 0.6903 0.6351 0.5639 0.3879 0.4173 9.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.45 0.55 0.22 0.445 0.24 0.49 0.54 -
P/RPS 0.82 1.12 0.49 0.81 0.42 0.26 0.30 18.23%
P/EPS 18.08 19.59 5.01 12.45 1,072.55 48.93 -2.03 -
EY 5.53 5.10 19.95 8.03 0.09 2.04 -49.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.30 0.66 0.40 0.34 0.33 10.16%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 16/06/21 29/05/20 30/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.44 0.46 0.285 0.445 0.245 0.605 0.55 -
P/RPS 0.80 0.93 0.64 0.81 0.42 0.32 0.30 17.75%
P/EPS 17.68 16.38 6.49 12.45 1,094.90 60.41 -2.07 -
EY 5.66 6.10 15.40 8.03 0.09 1.66 -48.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.39 0.66 0.41 0.42 0.34 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment