[BERNAS] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 3176.98%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,763,800 1,681,758 1,791,799 1,902,191 1,634,727 -0.07%
PBT 59,043 137,206 94,972 120,466 9,183 -1.91%
Tax -22,986 -49,900 -36,810 -9,311 -5,791 -1.42%
NP 36,057 87,306 58,162 111,155 3,392 -2.43%
-
NP to SH 36,057 87,306 58,162 111,155 3,392 -2.43%
-
Tax Rate 38.93% 36.37% 38.76% 7.73% 63.06% -
Total Cost 1,727,743 1,594,452 1,733,637 1,791,036 1,631,335 -0.05%
-
Net Worth 616,767 602,917 532,832 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 616,767 602,917 532,832 0 0 -100.00%
NOSH 443,717 292,678 292,765 0 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.04% 5.19% 3.25% 5.84% 0.21% -
ROE 5.85% 14.48% 10.92% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 397.50 574.61 612.03 0.00 0.00 -100.00%
EPS 8.15 29.83 19.88 37.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 2.06 1.82 1.6312 1.3562 -0.02%
Adjusted Per Share Value based on latest NOSH - 292,778
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 375.04 357.60 381.00 404.47 347.60 -0.07%
EPS 7.67 18.56 12.37 23.64 0.72 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3115 1.282 1.133 1.6312 1.3562 0.03%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.24 1.86 1.32 0.00 0.00 -
P/RPS 0.31 0.32 0.22 0.00 0.00 -100.00%
P/EPS 15.26 6.24 6.64 0.00 0.00 -100.00%
EY 6.55 16.04 15.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/08/03 04/03/02 06/04/01 11/05/00 - -
Price 1.21 1.98 1.18 2.91 0.00 -
P/RPS 0.30 0.34 0.19 0.00 0.00 -100.00%
P/EPS 14.89 6.64 5.94 7.66 0.00 -100.00%
EY 6.72 15.07 16.84 13.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.96 0.65 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment