[SUBUR] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 370,979 320,825 308,353 266,993 11.57%
PBT 46,121 -20,033 31,518 49,072 -2.04%
Tax -8,926 20,033 -3,379 -3,214 40.51%
NP 37,195 0 28,139 45,858 -6.73%
-
NP to SH 37,195 -20,005 28,139 45,858 -6.73%
-
Tax Rate 19.35% - 10.72% 6.55% -
Total Cost 333,784 320,825 280,214 221,135 14.69%
-
Net Worth 341,954 292,073 315,148 22,175,032 -75.07%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - 5,999 - -
Div Payout % - - 21.32% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 341,954 292,073 315,148 22,175,032 -75.07%
NOSH 199,973 200,050 199,992 199,991 -0.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 10.03% 0.00% 9.13% 17.18% -
ROE 10.88% -6.85% 8.93% 0.21% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 185.51 160.37 154.18 133.50 11.57%
EPS 18.60 -10.00 14.07 22.93 -6.73%
DPS 0.00 0.00 3.00 0.00 -
NAPS 1.71 1.46 1.5758 110.88 -75.07%
Adjusted Per Share Value based on latest NOSH - 199,789
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 177.50 153.50 147.54 127.75 11.57%
EPS 17.80 -9.57 13.46 21.94 -6.72%
DPS 0.00 0.00 2.87 0.00 -
NAPS 1.6361 1.3975 1.5079 106.1006 -75.07%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/03 - - - -
Price 1.44 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 -
P/EPS 7.74 0.00 0.00 0.00 -
EY 12.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 29/03/02 02/04/01 31/03/00 -
Price 1.47 0.97 0.00 0.00 -
P/RPS 0.79 0.60 0.00 0.00 -
P/EPS 7.90 -9.70 0.00 0.00 -
EY 12.65 -10.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment