[SUBUR] YoY TTM Result on 31-Jan-2000 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 370,979 320,825 308,353 214,127 20.08%
PBT 46,121 -20,033 31,518 36,237 8.36%
Tax -8,926 10,392 -3,099 -4,084 29.74%
NP 37,195 -9,641 28,419 32,153 4.97%
-
NP to SH 37,195 -20,005 28,139 32,153 4.97%
-
Tax Rate 19.35% - 9.83% 11.27% -
Total Cost 333,784 330,466 279,934 181,974 22.38%
-
Net Worth 342,385 292,101 315,159 296,627 4.89%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - 5,999 9,989 -
Div Payout % - - 21.32% 31.07% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 342,385 292,101 315,159 296,627 4.89%
NOSH 200,225 200,069 199,999 199,789 0.07%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 10.03% -3.01% 9.22% 15.02% -
ROE 10.86% -6.85% 8.93% 10.84% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 185.28 160.36 154.18 107.18 19.99%
EPS 18.58 -10.00 14.07 16.09 4.90%
DPS 0.00 0.00 3.00 5.00 -
NAPS 1.71 1.46 1.5758 1.4847 4.81%
Adjusted Per Share Value based on latest NOSH - 199,789
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 177.50 153.50 147.54 102.45 20.08%
EPS 17.80 -9.57 13.46 15.38 4.98%
DPS 0.00 0.00 2.87 4.78 -
NAPS 1.6382 1.3976 1.5079 1.4193 4.89%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/03 - - - -
Price 1.44 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 -
P/EPS 7.75 0.00 0.00 0.00 -
EY 12.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 29/03/02 02/04/01 - -
Price 1.47 0.97 0.00 0.00 -
P/RPS 0.79 0.60 0.00 0.00 -
P/EPS 7.91 -9.70 0.00 0.00 -
EY 12.64 -10.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment