[KOMARK] YoY Annual (Unaudited) Result on 30-Apr-2021 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
YoY- -39.29%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 40,741 62,765 37,641 39,553 47,743 56,949 63,165 -7.13%
PBT -3,852 -10,803 -15,163 -10,452 -10,964 -20,761 -11,634 -17.03%
Tax -964 47 -328 -349 1,812 -751 -6,465 -27.48%
NP -4,816 -10,756 -15,491 -10,801 -9,152 -21,512 -18,099 -20.03%
-
NP to SH -4,510 -10,623 -15,045 -10,801 -9,152 -21,512 -18,099 -20.91%
-
Tax Rate - - - - - - - -
Total Cost 45,557 73,521 53,132 50,354 56,895 78,461 81,264 -9.31%
-
Net Worth 98,148 117,874 101,038 49,386 51,532 61,329 86,934 2.07%
Dividend
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - 6,122 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 98,148 117,874 101,038 49,386 51,532 61,329 86,934 2.07%
NOSH 577,356 577,356 481,134 205,586 164,433 164,433 124,633 29.55%
Ratio Analysis
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -11.82% -17.14% -41.15% -27.31% -19.17% -37.77% -28.65% -
ROE -4.60% -9.01% -14.89% -21.87% -17.76% -35.08% -20.82% -
Per Share
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 7.06 11.18 7.82 21.62 30.57 35.29 51.59 -28.53%
EPS -0.78 -1.89 -3.13 -5.90 -5.86 -13.33 -14.78 -39.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.17 0.21 0.21 0.27 0.33 0.38 0.71 -21.45%
Adjusted Per Share Value based on latest NOSH - 481,134
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 13.24 20.40 12.23 12.85 15.51 18.51 20.53 -7.14%
EPS -1.47 -3.45 -4.89 -3.51 -2.97 -6.99 -5.88 -20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.99 -
NAPS 0.319 0.3831 0.3283 0.1605 0.1675 0.1993 0.2825 2.07%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.08 0.09 0.18 0.20 0.33 0.175 0.30 -
P/RPS 1.13 0.80 2.30 0.92 1.08 0.50 0.58 11.92%
P/EPS -10.24 -4.76 -5.76 -3.39 -5.63 -1.31 -2.03 31.43%
EY -9.76 -21.03 -17.37 -29.52 -17.76 -76.16 -49.27 -23.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.67 -
P/NAPS 0.47 0.43 0.86 0.74 1.00 0.46 0.42 1.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/05/23 31/05/22 28/07/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.08 0.06 0.145 0.415 0.27 0.17 0.275 -
P/RPS 1.13 0.54 1.85 1.92 0.88 0.48 0.53 13.64%
P/EPS -10.24 -3.17 -4.64 -7.03 -4.61 -1.28 -1.86 33.38%
EY -9.76 -31.54 -21.57 -14.23 -21.71 -78.40 -53.75 -25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 18.18 -
P/NAPS 0.47 0.29 0.69 1.54 0.82 0.45 0.39 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment